[HEXCARE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -73.26%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 89,289 68,886 44,400 21,447 84,318 62,438 41,517 -0.77%
PBT 16,001 12,834 8,502 4,480 14,422 10,426 6,748 -0.87%
Tax -4,702 -3,911 -2,408 -892 -1,004 -150 -150 -3.43%
NP 11,299 8,923 6,094 3,588 13,418 10,276 6,598 -0.54%
-
NP to SH 11,299 8,923 6,094 3,588 13,418 10,276 6,598 -0.54%
-
Tax Rate 29.39% 30.47% 28.32% 19.91% 6.96% 1.44% 2.22% -
Total Cost 77,990 59,963 38,306 17,859 70,900 52,162 34,919 -0.81%
-
Net Worth 59,251 65,939 62,146 62,714 58,534 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 59,251 65,939 62,146 62,714 58,534 0 0 -100.00%
NOSH 39,765 30,247 30,168 30,151 30,017 30,046 29,990 -0.28%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.65% 12.95% 13.73% 16.73% 15.91% 16.46% 15.89% -
ROE 19.07% 13.53% 9.81% 5.72% 22.92% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 224.54 227.74 147.17 71.13 280.89 207.80 138.43 -0.48%
EPS 26.40 29.50 20.20 11.90 44.70 34.20 22.00 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 2.18 2.06 2.08 1.95 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,151
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.48 5.77 3.72 1.80 7.07 5.23 3.48 -0.77%
EPS 0.95 0.75 0.51 0.30 1.12 0.86 0.55 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0553 0.0521 0.0526 0.049 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.85 2.03 2.29 0.00 0.00 0.00 -
P/RPS 0.47 0.81 1.38 3.22 0.00 0.00 0.00 -100.00%
P/EPS 3.70 6.27 10.05 19.24 0.00 0.00 0.00 -100.00%
EY 27.06 15.95 9.95 5.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.85 0.99 1.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 - -
Price 1.10 1.70 2.10 2.12 2.40 0.00 0.00 -
P/RPS 0.49 0.75 1.43 2.98 0.85 0.00 0.00 -100.00%
P/EPS 3.87 5.76 10.40 17.82 5.37 0.00 0.00 -100.00%
EY 25.83 17.35 9.62 5.61 18.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 1.02 1.02 1.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment