[HEXCARE] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 86.28%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 21,447 84,318 62,438 41,517 21,154 73,922 51,197 0.88%
PBT 4,480 14,422 10,426 6,748 3,617 9,483 6,590 0.39%
Tax -892 -1,004 -150 -150 -75 -850 -54 -2.80%
NP 3,588 13,418 10,276 6,598 3,542 8,633 6,536 0.61%
-
NP to SH 3,588 13,418 10,276 6,598 3,542 8,633 6,536 0.61%
-
Tax Rate 19.91% 6.96% 1.44% 2.22% 2.07% 8.96% 0.82% -
Total Cost 17,859 70,900 52,162 34,919 17,612 65,289 44,661 0.93%
-
Net Worth 62,714 58,534 0 0 0 50,359 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 62,714 58,534 0 0 0 50,359 0 -100.00%
NOSH 30,151 30,017 30,046 29,990 30,016 29,975 29,981 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.73% 15.91% 16.46% 15.89% 16.74% 11.68% 12.77% -
ROE 5.72% 22.92% 0.00% 0.00% 0.00% 17.14% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.13 280.89 207.80 138.43 70.47 246.61 170.76 0.89%
EPS 11.90 44.70 34.20 22.00 11.80 28.80 21.80 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.95 0.00 0.00 0.00 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.80 7.07 5.23 3.48 1.77 6.19 4.29 0.88%
EPS 0.30 1.12 0.86 0.55 0.30 0.72 0.55 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.049 0.00 0.00 0.00 0.0422 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/04/00 02/02/00 14/10/99 - - - - -
Price 2.12 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.98 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.82 5.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.61 18.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment