[LEESK] QoQ Cumulative Quarter Result on 30-Nov-2003 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Nov-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 27,885 14,790 0 0 0 0 0 -
PBT 3,207 2,106 0 -4,154 0 -2,936 -1,547 -
Tax -290 -160 0 0 0 5,872 0 -
NP 2,917 1,946 0 -4,154 0 2,936 -1,547 -
-
NP to SH 2,917 1,946 0 -4,154 0 -2,936 -1,547 -
-
Tax Rate 9.04% 7.60% - - - - - -
Total Cost 24,968 12,844 0 4,154 0 -2,936 1,547 821.99%
-
Net Worth 28,499 28,518 0 -80,315 0 -79,189 -77,723 -
Dividend
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 28,499 28,518 0 -80,315 0 -79,189 -77,723 -
NOSH 167,643 167,758 37,350 37,356 37,353 37,353 37,367 231.63%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 10.46% 13.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.24% 6.82% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 16.63 8.82 0.00 0.00 0.00 0.00 0.00 -
EPS 1.74 1.16 0.00 -11.12 0.00 -7.86 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.00 -2.15 0.00 -2.12 -2.08 -
Adjusted Per Share Value based on latest NOSH - 37,361
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 11.14 5.91 0.00 0.00 0.00 0.00 0.00 -
EPS 1.17 0.78 0.00 -1.66 0.00 -1.17 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.114 0.00 -0.3209 0.00 -0.3164 -0.3106 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/06/04 31/03/04 31/12/03 28/11/03 30/09/03 30/06/03 31/03/03 -
Price 0.33 0.33 0.33 0.32 0.32 0.32 0.32 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -2.88 0.00 -4.07 -7.73 -
EY 0.00 0.00 0.00 -34.75 0.00 -24.56 -12.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/08/04 27/07/04 26/02/04 21/11/03 - 29/08/03 30/05/03 -
Price 0.38 0.33 0.33 0.32 0.00 0.32 0.32 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -2.88 0.00 -4.07 -7.73 -
EY 0.00 0.00 0.00 -34.75 0.00 -24.56 -12.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment