[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
Revenue 13,630 27,885 14,790 0 0 0 0 -
PBT 653 3,207 2,106 0 -4,154 0 -2,936 -
Tax -132 -290 -160 0 0 0 5,872 -
NP 521 2,917 1,946 0 -4,154 0 2,936 -74.79%
-
NP to SH 521 2,917 1,946 0 -4,154 0 -2,936 -
-
Tax Rate 20.21% 9.04% 7.60% - - - - -
Total Cost 13,109 24,968 12,844 0 4,154 0 -2,936 -
-
Net Worth 28,570 28,499 28,518 0 -80,315 0 -79,189 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
Net Worth 28,570 28,499 28,518 0 -80,315 0 -79,189 -
NOSH 168,064 167,643 167,758 37,350 37,356 37,353 37,353 231.53%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
NP Margin 3.82% 10.46% 13.16% 0.00% 0.00% 0.00% 0.00% -
ROE 1.82% 10.24% 6.82% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
RPS 8.11 16.63 8.82 0.00 0.00 0.00 0.00 -
EPS 0.31 1.74 1.16 0.00 -11.12 0.00 -7.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.00 -2.15 0.00 -2.12 -
Adjusted Per Share Value based on latest NOSH - 37,331
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
RPS 5.45 11.14 5.91 0.00 0.00 0.00 0.00 -
EPS 0.21 1.17 0.78 0.00 -1.66 0.00 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1139 0.114 0.00 -0.3209 0.00 -0.3164 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 28/11/03 30/09/03 30/06/03 -
Price 0.43 0.33 0.33 0.33 0.32 0.32 0.32 -
P/RPS 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 138.71 0.00 0.00 0.00 -2.88 0.00 -4.07 -
EY 0.72 0.00 0.00 0.00 -34.75 0.00 -24.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 30/06/03 CAGR
Date 24/11/04 25/08/04 27/07/04 26/02/04 21/11/03 - 29/08/03 -
Price 0.40 0.38 0.33 0.33 0.32 0.00 0.32 -
P/RPS 4.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 129.03 0.00 0.00 0.00 -2.88 0.00 -4.07 -
EY 0.78 0.00 0.00 0.00 -34.75 0.00 -24.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment