[PGF] QoQ Cumulative Quarter Result on 30-Nov-2021 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- 3.88%
YoY- -83.17%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 48,384 25,900 57,555 40,755 27,233 17,060 65,111 -17.91%
PBT 10,658 5,833 3,068 1,500 1,487 2,340 10,875 -1.33%
Tax -1,527 -830 -1,010 -455 -481 -340 -2,469 -27.34%
NP 9,131 5,003 2,058 1,045 1,006 2,000 8,406 5.65%
-
NP to SH 9,131 5,003 2,058 1,045 1,006 2,000 8,406 5.65%
-
Tax Rate 14.33% 14.23% 32.92% 30.33% 32.35% 14.53% 22.70% -
Total Cost 39,253 20,897 55,497 39,710 26,227 15,060 56,705 -21.69%
-
Net Worth 194,876 189,794 177,060 176,052 176,020 177,012 175,348 7.27%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - 1,599 -
Div Payout % - - - - - - 19.03% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 194,876 189,794 177,060 176,052 176,020 177,012 175,348 7.27%
NOSH 160,974 159,974 159,974 159,974 159,974 159,974 159,974 0.41%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 18.87% 19.32% 3.58% 2.56% 3.69% 11.72% 12.91% -
ROE 4.69% 2.64% 1.16% 0.59% 0.57% 1.13% 4.79% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 30.06 16.20 35.98 25.48 17.02 10.66 40.70 -18.24%
EPS 5.67 3.13 1.29 0.65 0.63 1.25 5.25 5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 1.0961 6.82%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 24.95 13.35 29.67 21.01 14.04 8.80 33.57 -17.90%
EPS 4.71 2.58 1.06 0.54 0.52 1.03 4.33 5.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
NAPS 1.0048 0.9786 0.9129 0.9077 0.9075 0.9127 0.9041 7.27%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 1.05 0.99 0.805 0.665 0.835 0.69 0.595 -
P/RPS 3.49 6.11 2.24 2.61 4.91 6.47 1.46 78.49%
P/EPS 18.51 31.63 62.58 101.80 132.78 55.19 11.32 38.67%
EY 5.40 3.16 1.60 0.98 0.75 1.81 8.83 -27.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 0.87 0.83 0.73 0.60 0.76 0.62 0.54 37.31%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 26/04/21 -
Price 1.28 1.15 0.80 0.685 0.78 0.77 0.675 -
P/RPS 4.26 7.10 2.22 2.69 4.58 7.22 1.66 87.12%
P/EPS 22.57 36.74 62.19 104.86 124.04 61.59 12.85 45.42%
EY 4.43 2.72 1.61 0.95 0.81 1.62 7.78 -31.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 1.06 0.97 0.72 0.62 0.71 0.70 0.62 42.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment