[PGF] YoY Quarter Result on 31-Aug-2021 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -149.7%
YoY- -132.73%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 42,376 30,138 22,484 10,173 18,294 15,600 15,977 17.63%
PBT 9,505 4,563 4,825 -853 3,707 713 1,503 35.94%
Tax -2,440 -1,622 -697 -141 -670 -166 0 -
NP 7,065 2,941 4,128 -994 3,037 547 1,503 29.39%
-
NP to SH 7,033 2,941 4,128 -994 3,037 547 1,503 29.29%
-
Tax Rate 25.67% 35.55% 14.45% - 18.07% 23.28% 0.00% -
Total Cost 35,311 27,197 18,356 11,167 15,257 15,053 14,474 16.00%
-
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
NOSH 193,941 163,593 160,974 159,974 159,974 159,974 159,974 3.25%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 16.67% 9.76% 18.36% -9.77% 16.60% 3.51% 9.41% -
ROE 2.85% 1.42% 2.12% -0.56% 1.77% 0.33% 0.92% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 23.83 18.43 13.97 6.36 11.44 9.75 9.99 15.57%
EPS 3.97 1.80 2.56 -0.62 1.90 0.34 0.94 27.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.2705 1.2106 1.1003 1.0741 1.0381 1.026 5.13%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 21.85 15.54 11.59 5.25 9.43 8.04 8.24 17.63%
EPS 3.63 1.52 2.13 -0.51 1.57 0.28 0.77 29.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2708 1.071 1.0048 0.9076 0.886 0.8563 0.8463 7.00%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 2.02 1.26 1.05 0.835 0.45 0.365 0.45 -
P/RPS 8.48 6.83 7.52 13.13 3.94 3.74 4.51 11.08%
P/EPS 51.07 70.04 40.95 -134.39 23.70 106.75 47.90 1.07%
EY 1.96 1.43 2.44 -0.74 4.22 0.94 2.09 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.99 0.87 0.76 0.42 0.35 0.44 22.10%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 30/10/23 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 -
Price 2.17 1.20 1.28 0.78 0.405 0.41 0.43 -
P/RPS 9.10 6.51 9.16 12.27 3.54 4.20 4.31 13.25%
P/EPS 54.86 66.71 49.91 -125.53 21.33 119.91 45.77 3.06%
EY 1.82 1.50 2.00 -0.80 4.69 0.83 2.18 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.94 1.06 0.71 0.38 0.39 0.42 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment