[MJPERAK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
19-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 96.88%
YoY- -64.74%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 16,467 12,515 8,492 4,106 19,140 14,526 10,188 37.60%
PBT -7,391 -5,007 -3,448 -1,630 -53,167 -3,085 -1,938 143.50%
Tax 598 0 3,448 1,630 53,167 3,085 -45 -
NP -6,793 -5,007 0 0 0 0 -1,983 126.73%
-
NP to SH -6,793 -5,007 -3,466 -1,649 -52,937 -3,118 -1,983 126.73%
-
Tax Rate - - - - - - - -
Total Cost 23,260 17,522 8,492 4,106 19,140 14,526 12,171 53.81%
-
Net Worth -33,487 -30,900 -29,407 -27,575 -25,896 23,870 24,972 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -33,487 -30,900 -29,407 -27,575 -25,896 23,870 24,972 -
NOSH 18,501 18,503 18,495 18,507 18,497 18,504 18,498 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -41.25% -40.01% 0.00% 0.00% 0.00% 0.00% -19.46% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -13.06% -7.94% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.00 67.64 45.91 22.19 103.47 78.50 55.08 37.57%
EPS -36.72 -27.06 -18.74 -8.91 -286.15 -16.85 -10.72 126.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.81 -1.67 -1.59 -1.49 -1.40 1.29 1.35 -
Adjusted Per Share Value based on latest NOSH - 18,507
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.79 4.40 2.99 1.44 6.73 5.11 3.58 37.66%
EPS -2.39 -1.76 -1.22 -0.58 -18.61 -1.10 -0.70 126.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1177 -0.1086 -0.1034 -0.097 -0.0911 0.0839 0.0878 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.74 1.36 1.19 2.12 2.67 3.61 5.02 -
P/RPS 1.95 2.01 2.59 9.56 2.58 4.60 9.11 -64.11%
P/EPS -4.74 -5.03 -6.35 -23.79 -0.93 -21.42 -46.83 -78.19%
EY -21.10 -19.90 -15.75 -4.20 -107.18 -4.67 -2.14 357.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.80 3.72 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 21/11/01 30/08/01 19/06/01 30/03/01 28/11/00 25/08/00 -
Price 1.19 1.74 1.86 2.19 2.12 4.19 4.65 -
P/RPS 1.34 2.57 4.05 9.87 2.05 5.34 8.44 -70.58%
P/EPS -3.24 -6.43 -9.93 -24.58 -0.74 -24.87 -43.38 -82.18%
EY -30.85 -15.55 -10.08 -4.07 -134.99 -4.02 -2.31 460.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.25 3.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment