[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 92.72%
YoY- -20.6%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 399,805 310,058 199,678 82,247 915,789 798,833 607,793 -24.34%
PBT -99,302 -39,955 -31,286 -17,596 -247,014 -153,336 -10,782 338.78%
Tax -5,682 -1,446 -692 -821 -5,679 -12,450 -7,581 -17.47%
NP -104,984 -41,401 -31,978 -18,417 -252,693 -165,786 -18,363 219.39%
-
NP to SH -104,899 -41,330 -31,932 -18,392 -252,605 -165,718 -18,312 219.81%
-
Tax Rate - - - - - - - -
Total Cost 504,789 351,459 231,656 100,664 1,168,482 964,619 626,156 -13.36%
-
Net Worth 372,887 445,059 457,088 469,116 481,145 577,374 721,718 -35.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 372,887 445,059 457,088 469,116 481,145 577,374 721,718 -35.58%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -26.26% -13.35% -16.01% -22.39% -27.59% -20.75% -3.02% -
ROE -28.13% -9.29% -6.99% -3.92% -52.50% -28.70% -2.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.24 25.78 16.60 6.84 76.13 66.41 50.53 -24.34%
EPS -8.72 -3.44 -2.65 -1.53 -21.00 -13.78 -1.52 220.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.38 0.39 0.40 0.48 0.60 -35.58%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.20 25.74 16.58 6.83 76.04 66.33 50.47 -24.34%
EPS -8.71 -3.43 -2.65 -1.53 -20.97 -13.76 -1.52 219.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.3695 0.3795 0.3895 0.3995 0.4794 0.5992 -35.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.275 0.305 0.35 0.255 0.28 0.225 0.30 -
P/RPS 0.83 1.18 2.11 3.73 0.37 0.34 0.59 25.52%
P/EPS -3.15 -8.88 -13.18 -16.68 -1.33 -1.63 -19.71 -70.51%
EY -31.71 -11.27 -7.58 -6.00 -75.00 -61.23 -5.07 239.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.92 0.65 0.70 0.47 0.50 46.82%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 29/08/23 30/05/23 27/02/23 25/11/22 -
Price 0.29 0.27 0.31 0.255 0.265 0.365 0.225 -
P/RPS 0.87 1.05 1.87 3.73 0.35 0.55 0.45 55.13%
P/EPS -3.33 -7.86 -11.68 -16.68 -1.26 -2.65 -14.78 -62.93%
EY -30.07 -12.73 -8.56 -6.00 -79.25 -37.75 -6.77 169.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 0.82 0.65 0.66 0.76 0.37 86.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment