[ATAIMS] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -1.24%
YoY- -410.34%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 374,570 610,677 2,096,710 4,370,873 3,260,140 3,167,910 1,167,979 -17.25%
PBT -88,490 -252,355 -56,687 200,278 96,806 146,040 63,465 -
Tax -5,280 -3,485 6,510 -44,347 -25,285 -39,083 -14,819 -15.78%
NP -93,770 -255,840 -50,177 155,931 71,521 106,957 48,646 -
-
NP to SH -93,687 -255,744 -50,112 155,924 71,521 106,957 48,646 -
-
Tax Rate - - - 22.14% 26.12% 26.76% 23.35% -
Total Cost 468,340 866,517 2,146,887 4,214,942 3,188,619 3,060,953 1,119,333 -13.50%
-
Net Worth 372,887 469,116 721,718 817,947 686,491 650,360 447,337 -2.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 372,887 469,116 721,718 817,947 686,491 650,360 447,337 -2.98%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 0.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -25.03% -41.89% -2.39% 3.57% 2.19% 3.38% 4.16% -
ROE -25.12% -54.52% -6.94% 19.06% 10.42% 16.45% 10.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 31.14 50.77 174.31 363.37 270.69 263.03 101.83 -17.90%
EPS -7.79 -21.26 -4.17 12.96 5.94 8.88 4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.39 0.60 0.68 0.57 0.54 0.39 -3.75%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 31.10 50.71 174.09 362.92 270.69 263.03 96.98 -17.25%
EPS -7.78 -21.23 -4.16 12.95 5.94 8.88 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.3895 0.5992 0.6791 0.57 0.54 0.3714 -2.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.255 0.295 2.45 1.25 1.58 1.43 -
P/RPS 1.56 0.50 0.17 0.67 0.46 0.60 1.40 1.81%
P/EPS -6.23 -1.20 -7.08 18.90 21.05 17.79 33.72 -
EY -16.06 -83.38 -14.12 5.29 4.75 5.62 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.65 0.49 3.60 2.19 2.93 3.67 -13.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 -
Price 0.35 0.255 0.295 2.70 1.35 1.44 1.51 -
P/RPS 1.12 0.50 0.17 0.74 0.50 0.55 1.48 -4.53%
P/EPS -4.49 -1.20 -7.08 20.83 22.73 16.21 35.60 -
EY -22.25 -83.38 -14.12 4.80 4.40 6.17 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.65 0.49 3.97 2.37 2.67 3.87 -18.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment