[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2020 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 25.14%
YoY- -43.66%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 927,808 507,353 1,996,681 1,361,215 883,348 537,945 2,462,325 -47.86%
PBT 130,295 73,112 169,046 95,072 70,719 40,352 265,975 -37.88%
Tax -25,540 -10,678 -33,875 -26,359 -15,811 -6,837 -62,553 -44.99%
NP 104,755 62,434 135,171 68,713 54,908 33,515 203,422 -35.77%
-
NP to SH 104,755 62,434 135,171 68,713 54,908 33,515 203,422 -35.77%
-
Tax Rate 19.60% 14.60% 20.04% 27.73% 22.36% 16.94% 23.52% -
Total Cost 823,053 444,919 1,861,510 1,292,502 828,440 504,430 2,258,903 -49.01%
-
Net Worth 4,740,433 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 3.01%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 58,887 - 58,887 - - - - -
Div Payout % 56.21% - 43.57% - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 4,740,433 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 3.01%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.29% 12.31% 6.77% 5.05% 6.22% 6.23% 8.26% -
ROE 2.21% 1.33% 2.89% 1.49% 1.20% 0.73% 4.49% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 31.51 17.23 67.81 46.23 30.00 18.27 83.63 -47.86%
EPS 3.56 2.12 4.59 2.33 1.86 1.14 6.91 -35.75%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.59 1.57 1.56 1.55 1.54 3.01%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 31.46 17.21 67.71 46.16 29.96 18.24 83.50 -47.86%
EPS 3.55 2.12 4.58 2.33 1.86 1.14 6.90 -35.81%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5876 1.5876 1.5677 1.5577 1.5477 1.5377 3.01%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.62 0.50 0.38 0.435 0.41 0.64 0.65 -
P/RPS 1.97 2.90 0.56 0.94 1.37 3.50 0.78 85.56%
P/EPS 17.43 23.58 8.28 18.64 21.99 56.23 9.41 50.88%
EY 5.74 4.24 12.08 5.36 4.55 1.78 10.63 -33.71%
DY 3.23 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.24 0.28 0.26 0.41 0.42 -4.82%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 -
Price 0.66 0.62 0.505 0.405 0.415 0.395 0.765 -
P/RPS 2.09 3.60 0.74 0.88 1.38 2.16 0.91 74.16%
P/EPS 18.55 29.24 11.00 17.35 22.25 34.70 11.07 41.12%
EY 5.39 3.42 9.09 5.76 4.49 2.88 9.03 -29.12%
DY 3.03 0.00 3.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.32 0.26 0.27 0.25 0.50 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment