[ECOWLD] QoQ Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 67.79%
YoY- 90.78%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 533,423 2,042,767 1,376,717 927,808 507,353 1,996,681 1,361,215 -46.35%
PBT 79,277 239,316 166,018 130,295 73,112 169,046 95,072 -11.37%
Tax -15,913 -56,576 -26,116 -25,540 -10,678 -33,875 -26,359 -28.50%
NP 63,364 182,740 139,902 104,755 62,434 135,171 68,713 -5.24%
-
NP to SH 63,364 182,740 139,902 104,755 62,434 135,171 68,713 -5.24%
-
Tax Rate 20.07% 23.64% 15.73% 19.60% 14.60% 20.04% 27.73% -
Total Cost 470,059 1,860,027 1,236,815 823,053 444,919 1,861,510 1,292,502 -48.95%
-
Net Worth 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 4,622,658 1.68%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - 117,774 58,887 58,887 - 58,887 - -
Div Payout % - 64.45% 42.09% 56.21% - 43.57% - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 4,622,658 1.68%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 11.88% 8.95% 10.16% 11.29% 12.31% 6.77% 5.05% -
ROE 1.34% 3.83% 2.95% 2.21% 1.33% 2.89% 1.49% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 18.12 69.38 46.76 31.51 17.23 67.81 46.23 -46.35%
EPS 2.15 6.21 4.75 3.56 2.12 4.59 2.33 -5.20%
DPS 0.00 4.00 2.00 2.00 0.00 2.00 0.00 -
NAPS 1.61 1.62 1.61 1.61 1.59 1.59 1.57 1.68%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 18.09 69.27 46.69 31.46 17.21 67.71 46.16 -46.35%
EPS 2.15 6.20 4.74 3.55 2.12 4.58 2.33 -5.20%
DPS 0.00 3.99 2.00 2.00 0.00 2.00 0.00 -
NAPS 1.6076 1.6176 1.6076 1.6076 1.5876 1.5876 1.5676 1.68%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.925 1.02 0.695 0.62 0.50 0.38 0.435 -
P/RPS 5.11 1.47 1.49 1.97 2.90 0.56 0.94 208.21%
P/EPS 42.98 16.43 14.63 17.43 23.58 8.28 18.64 74.26%
EY 2.33 6.08 6.84 5.74 4.24 12.08 5.36 -42.52%
DY 0.00 3.92 2.88 3.23 0.00 5.26 0.00 -
P/NAPS 0.57 0.63 0.43 0.39 0.31 0.24 0.28 60.41%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 17/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 -
Price 0.945 0.86 0.805 0.66 0.62 0.505 0.405 -
P/RPS 5.22 1.24 1.72 2.09 3.60 0.74 0.88 226.62%
P/EPS 43.91 13.86 16.94 18.55 29.24 11.00 17.35 85.39%
EY 2.28 7.22 5.90 5.39 3.42 9.09 5.76 -45.99%
DY 0.00 4.65 2.48 3.03 0.00 3.96 0.00 -
P/NAPS 0.59 0.53 0.50 0.41 0.39 0.32 0.26 72.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment