[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2017 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 17.41%
YoY- 76.07%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 1,062,277 563,591 2,924,665 2,025,650 1,262,732 592,714 2,546,437 -44.25%
PBT 90,346 39,897 282,613 224,990 181,589 131,612 193,182 -39.83%
Tax -31,805 -15,809 -72,963 -49,052 -31,743 -15,447 -63,901 -37.27%
NP 58,541 24,088 209,650 175,938 149,846 116,165 129,281 -41.11%
-
NP to SH 58,541 24,088 209,650 175,938 149,846 116,165 129,281 -41.11%
-
Tax Rate 35.20% 39.62% 25.82% 21.80% 17.48% 11.74% 33.08% -
Total Cost 1,003,736 539,503 2,715,015 1,849,712 1,112,886 476,549 2,417,156 -44.42%
-
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 19.68%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 19.68%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,380,865 15.25%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.51% 4.27% 7.17% 8.69% 11.87% 19.60% 5.08% -
ROE 1.36% 0.56% 4.91% 4.15% 3.62% 2.94% 3.93% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 36.08 19.14 99.33 68.80 43.62 21.28 106.95 -51.63%
EPS 1.99 0.82 7.25 6.12 5.28 4.17 5.43 -48.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.45 1.44 1.43 1.42 1.38 3.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 36.02 19.11 99.18 68.70 42.82 20.10 86.36 -44.26%
EPS 1.99 0.82 7.11 5.97 5.08 3.94 4.38 -40.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4578 1.4479 1.4479 1.4379 1.4037 1.3415 1.1142 19.68%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.15 1.40 1.55 1.57 1.52 1.46 1.36 -
P/RPS 3.19 7.31 1.56 2.28 3.48 6.86 1.27 85.09%
P/EPS 57.84 171.13 21.77 26.27 29.36 35.01 25.05 74.96%
EY 1.73 0.58 4.59 3.81 3.41 2.86 3.99 -42.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.97 1.07 1.09 1.06 1.03 0.99 -14.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 -
Price 1.21 1.00 1.48 1.59 1.65 1.53 1.38 -
P/RPS 3.35 5.22 1.49 2.31 3.78 7.19 1.29 89.26%
P/EPS 60.86 122.23 20.79 26.61 31.87 36.69 25.41 79.29%
EY 1.64 0.82 4.81 3.76 3.14 2.73 3.93 -44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.02 1.10 1.15 1.08 1.00 -11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment