[LOTUS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- 20.7%
YoY- 14.81%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 44,921 31,002 17,090 66,079 48,237 35,492 17,122 90.55%
PBT 2,039 1,133 217 3,187 2,653 2,459 1,518 21.80%
Tax -60 -40 -20 -132 -122 -99 -40 31.13%
NP 1,979 1,093 197 3,055 2,531 2,360 1,478 21.54%
-
NP to SH 1,979 1,093 197 3,055 2,531 2,360 1,478 21.54%
-
Tax Rate 2.94% 3.53% 9.22% 4.14% 4.60% 4.03% 2.64% -
Total Cost 42,942 29,909 16,893 63,024 45,706 33,132 15,644 96.40%
-
Net Worth 81,517 81,517 71,328 71,328 71,328 71,328 71,328 9.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 81,517 81,517 71,328 71,328 71,328 71,328 71,328 9.33%
NOSH 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.41% 3.53% 1.15% 4.62% 5.25% 6.65% 8.63% -
ROE 2.43% 1.34% 0.28% 4.28% 3.55% 3.31% 2.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.41 3.04 1.68 6.48 4.73 3.48 1.68 90.62%
EPS 0.19 0.11 0.02 0.30 0.25 0.23 0.15 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.07 0.07 0.07 9.33%
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.50 2.42 1.33 5.15 3.76 2.77 1.33 90.94%
EPS 0.15 0.09 0.02 0.24 0.20 0.18 0.12 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0635 0.0556 0.0556 0.0556 0.0556 0.0556 9.28%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.135 0.125 0.145 0.145 0.165 0.20 0.20 -
P/RPS 3.06 4.11 8.65 2.24 3.49 5.74 11.90 -59.66%
P/EPS 69.51 116.53 750.01 48.36 66.43 86.35 137.89 -36.73%
EY 1.44 0.86 0.13 2.07 1.51 1.16 0.73 57.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.56 2.07 2.07 2.36 2.86 2.86 -29.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 24/02/23 25/11/22 19/08/22 27/05/22 18/02/22 -
Price 0.285 0.125 0.14 0.135 0.17 0.165 0.20 -
P/RPS 6.46 4.11 8.35 2.08 3.59 4.74 11.90 -33.52%
P/EPS 146.74 116.53 724.14 45.03 68.44 71.24 137.89 4.24%
EY 0.68 0.86 0.14 2.22 1.46 1.40 0.73 -4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 1.56 2.00 1.93 2.43 2.36 2.86 15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment