[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -72.91%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 469,895 260,657 102,556 721,449 533,832 329,123 169,100 97.53%
PBT -43,000 8,773 3,842 -93,385 -50,796 -58,085 7,161 -
Tax -5,377 -3,312 -1,479 -11,167 -6,804 -4,602 -2,330 74.54%
NP -48,377 5,461 2,363 -104,552 -57,600 -62,687 4,831 -
-
NP to SH -48,553 5,276 2,276 -99,968 -57,816 -62,858 4,750 -
-
Tax Rate - 37.75% 38.50% - - - 32.54% -
Total Cost 518,272 255,196 100,193 826,001 591,432 391,810 164,269 114.96%
-
Net Worth 846,399 912,356 922,012 886,906 928,482 910,213 973,170 -8.87%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 846,399 912,356 922,012 886,906 928,482 910,213 973,170 -8.87%
NOSH 229,999 230,393 232,244 231,568 231,541 231,606 231,707 -0.49%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -10.30% 2.10% 2.30% -14.49% -10.79% -19.05% 2.86% -
ROE -5.74% 0.58% 0.25% -11.27% -6.23% -6.91% 0.49% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 204.30 113.14 44.16 311.55 230.56 142.10 72.98 98.50%
EPS -21.11 2.29 0.98 -43.17 -24.97 -27.14 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.96 3.97 3.83 4.01 3.93 4.20 -8.42%
Adjusted Per Share Value based on latest NOSH - 231,477
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 202.92 112.56 44.29 311.55 230.53 142.13 73.02 97.53%
EPS -20.97 2.28 0.98 -43.17 -24.97 -27.14 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.655 3.9399 3.9816 3.83 4.0095 3.9306 4.2025 -8.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.63 0.66 0.65 0.675 0.73 0.74 0.93 -
P/RPS 0.31 0.58 1.47 0.22 0.32 0.52 1.27 -60.90%
P/EPS -2.98 28.82 66.33 -1.56 -2.92 -2.73 45.37 -
EY -33.51 3.47 1.51 -63.96 -34.21 -36.68 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.16 0.18 0.18 0.19 0.22 -15.77%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 22/02/16 23/11/15 24/08/15 27/05/15 25/02/15 25/11/14 -
Price 0.64 0.67 0.68 0.585 0.705 0.795 0.82 -
P/RPS 0.31 0.59 1.54 0.19 0.31 0.56 1.12 -57.49%
P/EPS -3.03 29.26 69.39 -1.36 -2.82 -2.93 40.00 -
EY -32.98 3.42 1.44 -73.79 -35.42 -34.14 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.17 0.15 0.18 0.20 0.20 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment