[LIONPSIM] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 69.15%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 657,512 652,983 654,905 721,449 780,700 756,799 810,082 -12.97%
PBT -85,589 -26,527 -96,704 -93,385 -314,648 -312,912 -238,649 -49.49%
Tax -9,740 -9,877 -10,316 -11,167 -10,250 -11,861 -12,890 -17.02%
NP -95,329 -36,404 -107,020 -104,552 -324,898 -324,773 -251,539 -47.59%
-
NP to SH -90,705 -31,834 -102,442 -99,968 -324,062 -323,850 -250,627 -49.18%
-
Tax Rate - - - - - - - -
Total Cost 752,841 689,387 761,925 826,001 1,105,598 1,081,572 1,061,621 -20.46%
-
Net Worth 842,580 906,870 922,012 886,557 927,450 909,929 973,170 -9.15%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 842,580 906,870 922,012 886,557 927,450 909,929 973,170 -9.15%
NOSH 228,962 229,007 232,244 231,477 231,284 231,534 231,707 -0.79%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -14.50% -5.58% -16.34% -14.49% -41.62% -42.91% -31.05% -
ROE -10.77% -3.51% -11.11% -11.28% -34.94% -35.59% -25.75% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 287.17 285.14 281.99 311.67 337.55 326.86 349.61 -12.28%
EPS -39.62 -13.90 -44.11 -43.19 -140.11 -139.87 -108.17 -48.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.96 3.97 3.83 4.01 3.93 4.20 -8.42%
Adjusted Per Share Value based on latest NOSH - 231,477
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 288.09 286.10 286.94 316.10 342.06 331.59 354.93 -12.97%
EPS -39.74 -13.95 -44.88 -43.80 -141.99 -141.89 -109.81 -49.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6917 3.9734 4.0397 3.8844 4.0636 3.9868 4.2639 -9.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.63 0.66 0.65 0.675 0.73 0.74 0.93 -
P/RPS 0.22 0.23 0.23 0.22 0.22 0.23 0.27 -12.75%
P/EPS -1.59 -4.75 -1.47 -1.56 -0.52 -0.53 -0.86 50.58%
EY -62.88 -21.06 -67.86 -63.98 -191.94 -189.02 -116.31 -33.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.16 0.18 0.18 0.19 0.22 -15.77%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 22/02/16 23/11/15 24/08/15 27/05/15 25/02/15 25/11/14 -
Price 0.64 0.67 0.68 0.585 0.705 0.795 0.82 -
P/RPS 0.22 0.23 0.24 0.19 0.21 0.24 0.23 -2.91%
P/EPS -1.62 -4.82 -1.54 -1.35 -0.50 -0.57 -0.76 65.55%
EY -61.90 -20.75 -64.87 -73.82 -198.74 -175.94 -131.91 -39.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.17 0.15 0.18 0.20 0.20 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment