[LIONPSIM] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -29.68%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 380,474 339,658 565,103 721,449 817,922 1,011,304 1,046,090 -15.50%
PBT 22,840 16,716 -379,870 -93,385 -236,620 25,638 25,078 -1.54%
Tax -3,611 -1,957 -7,001 -11,167 -13,386 -14,753 -14,603 -20.76%
NP 19,229 14,759 -386,871 -104,552 -250,006 10,885 10,475 10.64%
-
NP to SH 19,228 14,746 -387,197 -99,968 -249,339 10,866 2,762 38.16%
-
Tax Rate 15.81% 11.71% - - - 57.54% 58.23% -
Total Cost 361,245 324,899 951,974 826,001 1,067,928 1,000,419 1,035,615 -16.09%
-
Net Worth 546,784 652,893 516,734 886,906 961,001 1,211,970 1,207,494 -12.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 4,634 27,811 -
Div Payout % - - - - - 42.65% 1,006.94% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 546,784 652,893 516,734 886,906 961,001 1,211,970 1,207,494 -12.36%
NOSH 231,571 231,571 229,659 231,568 231,566 231,734 231,764 -0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.05% 4.35% -68.46% -14.49% -30.57% 1.08% 1.00% -
ROE 3.52% 2.26% -74.93% -11.27% -25.95% 0.90% 0.23% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 167.00 122.26 246.06 311.55 353.21 436.41 451.36 -15.26%
EPS 8.44 6.47 -168.63 -43.17 -107.67 4.69 1.19 38.59%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 12.00 -
NAPS 2.40 2.35 2.25 3.83 4.15 5.23 5.21 -12.11%
Adjusted Per Share Value based on latest NOSH - 231,477
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 164.30 146.68 244.03 311.55 353.21 436.71 451.74 -15.50%
EPS 8.30 6.37 -167.20 -43.17 -107.67 4.69 1.19 38.20%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 12.01 -
NAPS 2.3612 2.8194 2.2314 3.83 4.1499 5.2337 5.2144 -12.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.525 0.57 0.61 0.675 1.04 1.28 1.36 -
P/RPS 0.31 0.47 0.25 0.22 0.29 0.29 0.30 0.54%
P/EPS 6.22 10.74 -0.36 -1.56 -0.97 27.30 114.12 -38.41%
EY 16.08 9.31 -276.39 -63.96 -103.53 3.66 0.88 62.25%
DY 0.00 0.00 0.00 0.00 0.00 1.56 8.82 -
P/NAPS 0.22 0.24 0.27 0.18 0.25 0.24 0.26 -2.74%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 22/08/16 24/08/15 26/08/14 26/08/13 27/08/12 -
Price 0.545 0.485 0.56 0.585 1.22 1.31 1.44 -
P/RPS 0.33 0.40 0.23 0.19 0.35 0.30 0.32 0.51%
P/EPS 6.46 9.14 -0.33 -1.36 -1.13 27.94 120.83 -38.60%
EY 15.49 10.94 -301.06 -73.79 -88.26 3.58 0.83 62.82%
DY 0.00 0.00 0.00 0.00 0.00 1.53 8.33 -
P/NAPS 0.23 0.21 0.25 0.15 0.29 0.25 0.28 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment