[MAHSING] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 26.23%
YoY- 725.9%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 137,907 103,315 52,207 179,503 115,715 78,196 32,767 160.44%
PBT 6,222 5,043 3,906 5,796 3,331 1,070 115 1327.03%
Tax -2,201 -1,577 -890 -502 863 1,332 1,892 -
NP 4,021 3,466 3,016 5,294 4,194 2,402 2,007 58.85%
-
NP to SH 4,021 3,466 3,016 5,294 4,194 2,402 2,007 58.85%
-
Tax Rate 35.37% 31.27% 22.79% 8.66% -25.91% -124.49% -1,645.22% -
Total Cost 133,886 99,849 49,191 174,209 111,521 75,794 30,760 166.34%
-
Net Worth 89,746 89,728 89,248 86,621 85,286 82,943 82,568 5.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 89,746 89,728 89,248 86,621 85,286 82,943 82,568 5.70%
NOSH 43,993 43,984 43,965 43,970 43,962 43,992 44,013 -0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.92% 3.35% 5.78% 2.95% 3.62% 3.07% 6.13% -
ROE 4.48% 3.86% 3.38% 6.11% 4.92% 2.90% 2.43% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 313.47 234.89 118.75 408.24 263.21 177.75 74.45 160.52%
EPS 9.14 7.88 6.86 12.04 9.54 5.46 4.56 58.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.04 2.03 1.97 1.94 1.8854 1.876 5.74%
Adjusted Per Share Value based on latest NOSH - 44,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.43 4.07 2.05 7.07 4.55 3.08 1.29 160.47%
EPS 0.16 0.14 0.12 0.21 0.17 0.09 0.08 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0353 0.0351 0.0341 0.0336 0.0326 0.0325 5.65%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.41 0.56 0.44 0.50 0.36 0.30 0.29 -
P/RPS 0.13 0.24 0.37 0.12 0.14 0.17 0.39 -51.89%
P/EPS 4.49 7.11 6.41 4.15 3.77 5.49 6.36 -20.69%
EY 22.29 14.07 15.59 24.08 26.50 18.20 15.72 26.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.22 0.25 0.19 0.16 0.15 21.12%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 09/08/02 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 -
Price 0.41 0.43 0.76 0.41 0.38 0.43 0.32 -
P/RPS 0.13 0.18 0.64 0.10 0.14 0.24 0.43 -54.92%
P/EPS 4.49 5.46 11.08 3.41 3.98 7.88 7.02 -25.74%
EY 22.29 18.33 9.03 29.37 25.11 12.70 14.25 34.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.37 0.21 0.20 0.23 0.17 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment