[MAHSING] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 278.47%
YoY- 695.32%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 356,455 212,027 170,603 180,413 132,529 28.04%
PBT 38,841 21,171 8,469 5,900 -1,881 -
Tax -13,779 -6,468 -3,162 -802 5,369 -
NP 25,062 14,703 5,307 5,098 3,488 63.66%
-
NP to SH 25,062 14,703 5,307 5,098 641 149.90%
-
Tax Rate 35.48% 30.55% 37.34% 13.59% - -
Total Cost 331,393 197,324 165,296 175,315 129,041 26.57%
-
Net Worth 193,023 105,098 91,165 44,000 72,610 27.66%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 5,634 439 1,321 880 - -
Div Payout % 22.48% 2.99% 24.90% 17.26% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 193,023 105,098 91,165 44,000 72,610 27.66%
NOSH 130,421 43,974 44,041 44,000 44,006 31.18%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 7.03% 6.93% 3.11% 2.83% 2.63% -
ROE 12.98% 13.99% 5.82% 11.59% 0.88% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 273.31 482.16 387.37 410.03 301.16 -2.39%
EPS 19.22 33.44 12.05 11.59 1.46 90.39%
DPS 4.32 1.00 3.00 2.00 0.00 -
NAPS 1.48 2.39 2.07 1.00 1.65 -2.67%
Adjusted Per Share Value based on latest NOSH - 44,000
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 14.03 8.35 6.72 7.10 5.22 28.01%
EPS 0.99 0.58 0.21 0.20 0.03 139.53%
DPS 0.22 0.02 0.05 0.03 0.00 -
NAPS 0.076 0.0414 0.0359 0.0173 0.0286 27.65%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.77 0.77 0.39 0.50 0.40 -
P/RPS 0.28 0.16 0.10 0.12 0.13 21.12%
P/EPS 4.01 2.30 3.24 4.32 27.46 -38.16%
EY 24.96 43.42 30.90 23.17 3.64 61.76%
DY 5.61 1.30 7.69 4.00 0.00 -
P/NAPS 0.52 0.32 0.19 0.50 0.24 21.30%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/05 27/02/04 26/02/03 27/02/02 27/02/01 -
Price 0.88 1.23 0.35 0.41 0.35 -
P/RPS 0.32 0.26 0.09 0.10 0.12 27.76%
P/EPS 4.58 3.68 2.90 3.54 24.03 -33.90%
EY 21.84 27.18 34.43 28.26 4.16 51.32%
DY 4.91 0.81 8.57 4.88 0.00 -
P/NAPS 0.59 0.51 0.17 0.41 0.21 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment