[MAHSING] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -72.2%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,603,212 1,931,937 1,287,677 643,454 2,317,228 1,646,354 975,238 92.08%
PBT 327,387 226,836 150,786 75,765 264,124 196,165 115,809 99.55%
Tax -105,208 -69,826 -45,324 -23,489 -77,326 -58,911 -29,111 134.95%
NP 222,179 157,010 105,462 52,276 186,798 137,254 86,698 86.94%
-
NP to SH 215,287 150,548 100,532 50,057 180,050 133,270 86,214 83.75%
-
Tax Rate 32.14% 30.78% 30.06% 31.00% 29.28% 30.03% 25.14% -
Total Cost 2,381,033 1,774,927 1,182,215 591,178 2,130,430 1,509,100 888,540 92.58%
-
Net Worth 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 4.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 97,107 - - - 72,830 - - -
Div Payout % 45.11% - - - 40.45% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 4.14%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.53% 8.13% 8.19% 8.12% 8.06% 8.34% 8.89% -
ROE 5.83% 4.13% 2.80% 1.38% 5.05% 3.79% 2.48% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 107.23 79.58 53.04 26.50 95.45 67.82 40.17 92.08%
EPS 8.87 6.20 4.14 2.06 6.50 4.57 2.63 124.39%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.52 1.50 1.48 1.49 1.47 1.45 1.43 4.14%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 102.47 76.04 50.68 25.33 91.21 64.80 38.39 92.07%
EPS 8.47 5.93 3.96 1.97 7.09 5.25 3.39 83.82%
DPS 3.82 0.00 0.00 0.00 2.87 0.00 0.00 -
NAPS 1.4525 1.4334 1.4143 1.4238 1.4047 1.3856 1.3665 4.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.83 0.90 0.615 0.59 0.565 0.49 0.60 -
P/RPS 0.77 1.13 1.16 2.23 0.59 0.72 1.49 -35.52%
P/EPS 9.36 14.51 14.85 28.61 7.62 8.93 16.90 -32.48%
EY 10.68 6.89 6.73 3.49 13.13 11.20 5.92 48.03%
DY 4.82 0.00 0.00 0.00 5.31 0.00 0.00 -
P/NAPS 0.55 0.60 0.42 0.40 0.38 0.34 0.42 19.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 28/08/23 29/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.955 0.83 0.77 0.595 0.605 0.53 0.60 -
P/RPS 0.89 1.04 1.45 2.24 0.63 0.78 1.49 -29.00%
P/EPS 10.77 13.38 18.59 28.86 8.16 9.65 16.90 -25.88%
EY 9.29 7.47 5.38 3.47 12.26 10.36 5.92 34.92%
DY 4.19 0.00 0.00 0.00 4.96 0.00 0.00 -
P/NAPS 0.63 0.55 0.52 0.40 0.41 0.37 0.42 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment