[CRESBLD] QoQ Cumulative Quarter Result on 31-Dec-2001 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 90.82%
YoY- 27.41%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 35 0 0 0 28,882 27,855 23,089 -98.67%
PBT -49,742 -22,265 -14,427 -7,081 -77,156 -31,348 -21,531 74.66%
Tax 0 22,265 14,427 0 0 31,348 21,531 -
NP -49,742 0 0 -7,081 -77,156 0 0 -
-
NP to SH -49,742 -22,265 -14,427 -7,081 -77,156 -31,348 -21,531 74.66%
-
Tax Rate - - - - - - - -
Total Cost 49,777 0 0 7,081 106,038 27,855 23,089 66.80%
-
Net Worth -273,960 -246,477 -238,656 -231,331 -224,224 -178,429 -168,589 38.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -273,960 -246,477 -238,656 -231,331 -224,224 -178,429 -168,589 38.17%
NOSH 50,249 50,248 50,250 50,255 50,249 50,253 50,247 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -142,120.00% 0.00% 0.00% 0.00% -267.14% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.07 0.00 0.00 0.00 57.48 55.43 45.95 -98.67%
EPS -98.99 -44.31 -28.71 -14.09 -153.54 -62.38 -42.85 74.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.452 -4.9052 -4.7493 -4.6031 -4.4622 -3.5506 -3.3552 38.17%
Adjusted Per Share Value based on latest NOSH - 50,255
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.02 0.00 0.00 0.00 16.32 15.74 13.05 -98.66%
EPS -28.12 -12.58 -8.15 -4.00 -43.61 -17.72 -12.17 74.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5485 -1.3931 -1.3489 -1.3075 -1.2674 -1.0085 -0.9529 38.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.18 0.18 0.18 0.18 0.17 0.16 0.16 -
P/RPS 258.43 0.00 0.00 0.00 0.30 0.29 0.35 8036.51%
P/EPS -0.18 -0.41 -0.63 -1.28 -0.11 -0.26 -0.37 -38.11%
EY -549.94 -246.17 -159.50 -78.28 -903.21 -389.88 -267.81 61.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 28/05/02 28/02/02 30/11/01 28/08/01 28/05/01 -
Price 0.18 0.18 0.18 0.18 0.18 0.28 0.19 -
P/RPS 258.43 0.00 0.00 0.00 0.31 0.51 0.41 7222.67%
P/EPS -0.18 -0.41 -0.63 -1.28 -0.12 -0.45 -0.44 -44.86%
EY -549.94 -246.17 -159.50 -78.28 -853.03 -222.79 -225.53 81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment