[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 79.47%
YoY- -772.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 289,232 194,855 111,318 49,002 331,796 276,171 206,943 25.03%
PBT -26,240 -12,824 -14,456 -7,489 -35,657 -2,131 -575 1179.99%
Tax -2,111 -1,401 -820 -195 -1,765 -1,957 -1,052 59.15%
NP -28,351 -14,225 -15,276 -7,684 -37,422 -4,088 -1,627 573.30%
-
NP to SH -28,351 -14,225 -15,276 -7,684 -37,422 -4,088 -1,627 573.30%
-
Tax Rate - - - - - - - -
Total Cost 317,583 209,080 126,594 56,686 369,218 280,259 208,570 32.38%
-
Net Worth 150,367 165,176 164,037 170,872 182,263 215,298 223,272 -23.18%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 150,367 165,176 164,037 170,872 182,263 215,298 223,272 -23.18%
NOSH 113,914 113,914 113,914 113,914 113,914 113,914 113,914 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -9.80% -7.30% -13.72% -15.68% -11.28% -1.48% -0.79% -
ROE -18.85% -8.61% -9.31% -4.50% -20.53% -1.90% -0.73% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 253.90 171.05 97.72 43.02 291.27 242.44 181.66 25.03%
EPS -24.89 -12.49 -13.41 -6.75 -32.85 -3.59 -1.43 572.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.45 1.44 1.50 1.60 1.89 1.96 -23.18%
Adjusted Per Share Value based on latest NOSH - 113,914
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 126.98 85.54 48.87 21.51 145.66 121.24 90.85 25.03%
EPS -12.45 -6.24 -6.71 -3.37 -16.43 -1.79 -0.71 576.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6601 0.7251 0.7201 0.7502 0.8002 0.9452 0.9802 -23.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.80 1.07 0.90 0.895 0.66 0.69 0.71 -
P/RPS 0.32 0.63 0.92 2.08 0.23 0.28 0.39 -12.36%
P/EPS -3.21 -8.57 -6.71 -13.27 -2.01 -19.23 -49.71 -83.93%
EY -31.11 -11.67 -14.90 -7.54 -49.77 -5.20 -2.01 522.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.62 0.60 0.41 0.37 0.36 42.17%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 27/02/14 28/11/13 30/08/13 30/05/13 28/02/13 28/11/12 -
Price 0.695 0.90 1.04 0.90 0.74 0.65 0.71 -
P/RPS 0.27 0.53 1.06 2.09 0.25 0.27 0.39 -21.75%
P/EPS -2.79 -7.21 -7.76 -13.34 -2.25 -18.11 -49.71 -85.36%
EY -35.81 -13.87 -12.89 -7.49 -44.39 -5.52 -2.01 583.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.72 0.60 0.46 0.34 0.36 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment