[IREKA] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 17.87%
YoY- -772.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 254,872 265,692 384,812 196,008 441,452 396,144 406,836 -7.49%
PBT 112,236 -15,480 -7,288 -29,956 7,788 31,444 -13,024 -
Tax -300 -876 -120 -780 -3,216 -1,640 -44 37.66%
NP 111,936 -16,356 -7,408 -30,736 4,572 29,804 -13,068 -
-
NP to SH 111,936 -16,356 -7,408 -30,736 4,572 29,804 -13,068 -
-
Tax Rate 0.27% - - - 41.29% 5.22% - -
Total Cost 142,936 282,048 392,220 226,744 436,880 366,340 419,904 -16.42%
-
Net Worth 167,454 181,124 127,578 170,872 225,551 227,859 234,731 -5.46%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 167,454 181,124 127,578 170,872 225,551 227,859 234,731 -5.46%
NOSH 170,872 170,872 170,872 113,914 113,914 113,929 113,947 6.97%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 43.92% -6.16% -1.93% -15.68% 1.04% 7.52% -3.21% -
ROE 66.85% -9.03% -5.81% -17.99% 2.03% 13.08% -5.57% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 149.16 155.49 328.77 172.07 387.53 347.71 357.04 -13.52%
EPS 65.52 -9.56 -6.32 -27.00 4.00 26.16 -11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.06 1.09 1.50 1.98 2.00 2.06 -11.63%
Adjusted Per Share Value based on latest NOSH - 113,914
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 120.48 125.59 181.90 92.65 208.68 187.26 192.31 -7.49%
EPS 52.91 -7.73 -3.50 -14.53 2.16 14.09 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7916 0.8562 0.6031 0.8077 1.0662 1.0771 1.1096 -5.46%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.485 0.68 0.60 0.895 0.64 0.73 0.70 -
P/RPS 0.33 0.44 0.18 0.52 0.17 0.21 0.20 8.69%
P/EPS 0.74 -7.10 -9.48 -3.32 15.95 2.79 -6.10 -
EY 135.07 -14.08 -10.55 -30.15 6.27 35.84 -16.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.55 0.60 0.32 0.37 0.34 6.27%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 28/08/15 28/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.535 0.61 0.665 0.90 0.70 0.65 0.75 -
P/RPS 0.36 0.39 0.20 0.52 0.18 0.19 0.21 9.39%
P/EPS 0.82 -6.37 -10.51 -3.34 17.44 2.48 -6.54 -
EY 122.45 -15.69 -9.52 -29.98 5.73 40.25 -15.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.61 0.60 0.35 0.33 0.36 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment