[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 154.48%
YoY- 254.59%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,934,224 6,649,451 4,625,714 2,875,743 1,289,985 4,406,674 3,019,439 -25.66%
PBT 199,330 674,832 488,954 336,414 137,237 233,262 155,363 18.05%
Tax -14,168 -69,062 -44,854 -33,156 -14,055 -68,917 -35,560 -45.82%
NP 185,162 605,770 444,100 303,258 123,182 164,345 119,803 33.64%
-
NP to SH 148,049 483,572 363,675 240,633 94,558 136,169 97,371 32.19%
-
Tax Rate 7.11% 10.23% 9.17% 9.86% 10.24% 29.54% 22.89% -
Total Cost 1,749,062 6,043,681 4,181,614 2,572,485 1,166,803 4,242,329 2,899,636 -28.58%
-
Net Worth 2,040,775 994,554 2,265,644 2,208,834 2,156,130 1,912,485 1,810,670 8.29%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 55,657 140,895 91,146 77,958 38,966 95,624 75,972 -18.71%
Div Payout % 37.59% 29.14% 25.06% 32.40% 41.21% 70.22% 78.02% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,040,775 994,554 2,265,644 2,208,834 2,156,130 1,912,485 1,810,670 8.29%
NOSH 3,710,501 1,657,591 1,302,094 1,299,314 1,298,873 1,274,990 1,266,202 104.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.57% 9.11% 9.60% 10.55% 9.55% 3.73% 3.97% -
ROE 7.25% 48.62% 16.05% 10.89% 4.39% 7.12% 5.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 52.13 401.15 355.25 221.33 99.32 345.62 238.46 -63.67%
EPS 3.99 13.22 27.93 18.52 7.28 10.68 7.69 -35.40%
DPS 1.50 8.50 7.00 6.00 3.00 7.50 6.00 -60.28%
NAPS 0.55 0.60 1.74 1.70 1.66 1.50 1.43 -47.08%
Adjusted Per Share Value based on latest NOSH - 1,299,599
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.47 80.70 56.14 34.90 15.66 53.48 36.65 -25.68%
EPS 1.80 5.87 4.41 2.92 1.15 1.65 1.18 32.47%
DPS 0.68 1.71 1.11 0.95 0.47 1.16 0.92 -18.23%
NAPS 0.2477 0.1207 0.275 0.2681 0.2617 0.2321 0.2198 8.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.65 1.59 4.29 3.68 2.65 2.09 2.06 -
P/RPS 5.08 0.40 1.21 1.66 2.67 0.60 0.86 226.41%
P/EPS 66.42 5.45 15.36 19.87 36.40 19.57 26.79 83.08%
EY 1.51 18.35 6.51 5.03 2.75 5.11 3.73 -45.24%
DY 0.57 5.35 1.63 1.63 1.13 3.59 2.91 -66.23%
P/NAPS 4.82 2.65 2.47 2.16 1.60 1.39 1.44 123.59%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/05/17 27/02/17 28/10/16 16/08/16 03/05/16 25/02/16 26/11/15 -
Price 2.74 2.35 4.35 4.30 2.94 2.15 2.11 -
P/RPS 5.26 0.59 1.22 1.94 2.96 0.62 0.88 229.00%
P/EPS 68.67 8.06 15.57 23.22 40.38 20.13 27.44 84.22%
EY 1.46 12.41 6.42 4.31 2.48 4.97 3.64 -45.58%
DY 0.55 3.62 1.61 1.40 1.02 3.49 2.84 -66.49%
P/NAPS 4.98 3.92 2.50 2.53 1.77 1.43 1.48 124.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment