[PMETAL] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 154.48%
YoY- 254.59%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 4,304,855 4,564,276 4,100,605 2,875,743 2,003,118 1,897,318 1,519,586 18.94%
PBT 279,038 431,662 408,701 336,414 113,071 119,973 62,168 28.42%
Tax -16,607 -40,033 -32,755 -33,156 -23,315 -18,918 -12,269 5.17%
NP 262,431 391,629 375,946 303,258 89,756 101,055 49,899 31.85%
-
NP to SH 217,994 311,080 298,217 240,633 67,863 88,057 45,287 29.92%
-
Tax Rate 5.95% 9.27% 8.01% 9.86% 20.62% 15.77% 19.74% -
Total Cost 4,042,424 4,172,647 3,724,659 2,572,485 1,913,362 1,796,263 1,469,687 18.35%
-
Net Worth 3,260,068 2,785,004 2,082,313 2,208,834 1,999,646 1,701,159 1,311,340 16.38%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 100,619 116,041 111,552 77,958 56,240 51,706 - -
Div Payout % 46.16% 37.30% 37.41% 32.40% 82.87% 58.72% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 3,260,068 2,785,004 2,082,313 2,208,834 1,999,646 1,701,159 1,311,340 16.38%
NOSH 4,032,431 3,868,746 3,718,416 1,299,314 1,249,779 517,069 508,271 41.20%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.10% 8.58% 9.17% 10.55% 4.48% 5.33% 3.28% -
ROE 6.69% 11.17% 14.32% 10.89% 3.39% 5.18% 3.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 106.96 118.00 110.28 221.33 160.28 366.94 298.97 -15.73%
EPS 5.45 8.05 8.02 18.52 5.43 17.03 8.91 -7.86%
DPS 2.50 3.00 3.00 6.00 4.50 10.00 0.00 -
NAPS 0.81 0.72 0.56 1.70 1.60 3.29 2.58 -17.55%
Adjusted Per Share Value based on latest NOSH - 1,299,599
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 52.25 55.39 49.77 34.90 24.31 23.03 18.44 18.94%
EPS 2.65 3.78 3.62 2.92 0.82 1.07 0.55 29.94%
DPS 1.22 1.41 1.35 0.95 0.68 0.63 0.00 -
NAPS 0.3957 0.338 0.2527 0.2681 0.2427 0.2065 0.1592 16.37%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.40 4.36 2.68 3.68 2.60 3.93 2.33 -
P/RPS 4.11 3.69 2.43 1.66 1.62 1.07 0.78 31.89%
P/EPS 81.24 54.21 33.42 19.87 47.88 23.08 26.15 20.78%
EY 1.23 1.84 2.99 5.03 2.09 4.33 3.82 -17.20%
DY 0.57 0.69 1.12 1.63 1.73 2.54 0.00 -
P/NAPS 5.43 6.06 4.79 2.16 1.62 1.19 0.90 34.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 15/08/18 16/08/17 16/08/16 12/08/15 12/08/14 28/08/13 -
Price 4.81 4.79 3.29 4.30 1.85 6.10 2.02 -
P/RPS 4.50 4.06 2.98 1.94 1.15 1.66 0.68 37.00%
P/EPS 88.81 59.56 41.02 23.22 34.07 35.82 22.67 25.54%
EY 1.13 1.68 2.44 4.31 2.94 2.79 4.41 -20.29%
DY 0.52 0.63 0.91 1.40 2.43 1.64 0.00 -
P/NAPS 5.94 6.65 5.88 2.53 1.16 1.85 0.78 40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment