[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 31.35%
YoY- -30.74%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 130,573 86,171 40,188 173,056 136,756 90,034 45,047 103.42%
PBT 6,085 4,251 2,300 7,394 6,174 3,140 1,036 225.88%
Tax -1,663 -570 -717 -2,572 -2,503 -1,350 -516 118.34%
NP 4,422 3,681 1,583 4,822 3,671 1,790 520 317.16%
-
NP to SH 4,422 3,681 1,583 4,822 3,671 1,790 520 317.16%
-
Tax Rate 27.33% 13.41% 31.17% 34.78% 40.54% 42.99% 49.81% -
Total Cost 126,151 82,490 38,605 168,234 133,085 88,244 44,527 100.34%
-
Net Worth 158,667 163,377 161,639 144,092 141,026 139,124 138,092 9.71%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 603 - - - -
Div Payout % - - - 12.52% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 158,667 163,377 161,639 144,092 141,026 139,124 138,092 9.71%
NOSH 68,985 66,684 66,793 60,350 59,691 59,666 59,770 10.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.39% 4.27% 3.94% 2.79% 2.68% 1.99% 1.15% -
ROE 2.79% 2.25% 0.98% 3.35% 2.60% 1.29% 0.38% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 189.27 129.22 60.17 286.75 229.11 150.89 75.37 84.85%
EPS 6.41 5.52 2.37 7.99 6.15 3.00 0.87 279.10%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.30 2.45 2.42 2.3876 2.3626 2.3317 2.3104 -0.30%
Adjusted Per Share Value based on latest NOSH - 60,261
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.40 2.91 1.36 5.84 4.61 3.04 1.52 103.24%
EPS 0.15 0.12 0.05 0.16 0.12 0.06 0.02 283.62%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.0535 0.0551 0.0545 0.0486 0.0476 0.0469 0.0466 9.65%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.02 2.26 2.60 2.89 2.78 2.58 1.90 -
P/RPS 1.07 1.75 4.32 1.01 1.21 1.71 2.52 -43.53%
P/EPS 31.51 40.94 109.70 36.17 45.20 86.00 218.39 -72.52%
EY 3.17 2.44 0.91 2.76 2.21 1.16 0.46 262.55%
DY 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 1.07 1.21 1.18 1.11 0.82 4.82%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 18/02/03 28/11/02 20/08/02 20/05/02 12/04/02 04/01/02 -
Price 1.84 1.92 2.42 2.69 3.04 2.91 2.80 -
P/RPS 0.97 1.49 4.02 0.94 1.33 1.93 3.72 -59.21%
P/EPS 28.71 34.78 102.11 33.67 49.43 97.00 321.84 -80.06%
EY 3.48 2.88 0.98 2.97 2.02 1.03 0.31 402.09%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 1.00 1.13 1.29 1.25 1.21 -24.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment