[EKOVEST] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -64.68%
YoY- -60.61%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 62,400 57,705 48,432 44,402 46,722 59,321 82,569 -4.55%
PBT 2,823 2,792 4,260 1,834 3,034 77 6,094 -12.03%
Tax -721 -1,401 -1,587 -1,093 -1,153 500 -1,889 -14.82%
NP 2,102 1,391 2,673 741 1,881 577 4,205 -10.90%
-
NP to SH 2,010 1,391 2,673 741 1,881 577 4,205 -11.57%
-
Tax Rate 25.54% 50.18% 37.25% 59.60% 38.00% -649.35% 31.00% -
Total Cost 60,298 56,314 45,759 43,661 44,841 58,744 78,364 -4.27%
-
Net Worth 270,787 217,202 214,474 168,742 141,080 127,462 116,031 15.16%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 270,787 217,202 214,474 168,742 141,080 127,462 116,031 15.16%
NOSH 134,000 89,741 89,397 73,366 59,714 54,952 53,227 16.62%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.37% 2.41% 5.52% 1.67% 4.03% 0.97% 5.09% -
ROE 0.74% 0.64% 1.25% 0.44% 1.33% 0.45% 3.62% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.57 64.30 54.18 60.52 78.24 107.95 155.12 -18.16%
EPS 1.50 1.55 2.99 1.01 3.15 1.05 7.90 -24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0208 2.4203 2.3991 2.30 2.3626 2.3195 2.1799 -1.25%
Adjusted Per Share Value based on latest NOSH - 73,366
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.10 1.95 1.63 1.50 1.58 2.00 2.78 -4.56%
EPS 0.07 0.05 0.09 0.02 0.06 0.02 0.14 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0732 0.0723 0.0569 0.0476 0.043 0.0391 15.17%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.24 1.66 2.11 2.02 2.78 1.79 7.55 -
P/RPS 2.66 2.58 3.89 3.34 3.55 1.66 4.87 -9.58%
P/EPS 82.67 107.10 70.57 200.00 88.25 170.48 95.57 -2.38%
EY 1.21 0.93 1.42 0.50 1.13 0.59 1.05 2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.88 0.88 1.18 0.77 3.46 -25.10%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 24/05/04 26/05/03 20/05/02 24/05/01 30/05/00 -
Price 1.86 1.51 1.98 1.84 3.04 1.94 5.60 -
P/RPS 3.99 2.35 3.65 3.04 3.89 1.80 3.61 1.68%
P/EPS 124.00 97.42 66.22 182.18 96.51 184.76 70.89 9.76%
EY 0.81 1.03 1.51 0.55 1.04 0.54 1.41 -8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.62 0.83 0.80 1.29 0.84 2.57 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment