[EKOVEST] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 37.63%
YoY- -32.3%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 304,885 1,051,713 749,032 528,516 230,640 1,088,709 770,256 -46.05%
PBT 59,380 152,925 151,472 129,923 55,884 204,342 130,885 -40.92%
Tax -18,466 -49,338 -39,198 -33,315 -14,736 -91,101 -38,377 -38.56%
NP 40,914 103,587 112,274 96,608 41,148 113,241 92,508 -41.92%
-
NP to SH 43,867 114,652 113,435 54,925 39,907 110,602 92,185 -39.02%
-
Tax Rate 31.10% 32.26% 25.88% 25.64% 26.37% 44.58% 29.32% -
Total Cost 263,971 948,126 636,758 431,908 189,492 975,468 677,748 -46.63%
-
Net Worth 2,053,668 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 4.39%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 21,392 - - - 42,784 - -
Div Payout % - 18.66% - - - 38.68% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,053,668 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 4.39%
NOSH 2,139,237 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 13.42% 9.85% 14.99% 18.28% 17.84% 10.40% 12.01% -
ROE 2.14% 5.76% 5.70% 2.73% 2.03% 5.74% 4.79% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.25 49.16 35.01 24.71 10.78 50.89 36.01 -46.06%
EPS 2.05 5.36 5.30 4.43 1.87 5.17 4.31 -39.03%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.96 0.93 0.93 0.94 0.92 0.90 0.90 4.39%
Adjusted Per Share Value based on latest NOSH - 2,139,202
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.28 35.47 25.26 17.82 7.78 36.71 25.97 -46.05%
EPS 1.48 3.87 3.83 1.85 1.35 3.73 3.11 -39.01%
DPS 0.00 0.72 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.6925 0.6709 0.6709 0.6781 0.6637 0.6492 0.6492 4.39%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.615 0.66 0.955 0.925 1.09 1.20 1.43 -
P/RPS 4.32 1.34 2.73 3.74 10.11 2.36 3.97 5.78%
P/EPS 29.99 12.31 18.01 36.03 58.43 23.21 33.18 -6.51%
EY 3.33 8.12 5.55 2.78 1.71 4.31 3.01 6.96%
DY 0.00 1.52 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.64 0.71 1.03 0.98 1.18 1.33 1.59 -45.45%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 05/06/18 27/02/18 28/11/17 30/08/17 30/05/17 -
Price 0.44 0.695 0.62 1.01 0.95 1.15 1.23 -
P/RPS 3.09 1.41 1.77 4.09 8.81 2.26 3.42 -6.53%
P/EPS 21.46 12.97 11.69 39.34 50.92 22.24 28.54 -17.29%
EY 4.66 7.71 8.55 2.54 1.96 4.50 3.50 21.00%
DY 0.00 1.44 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.46 0.75 0.67 1.07 1.03 1.28 1.37 -51.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment