[EG] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 71.68%
YoY- -50.64%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,903 71,983 51,395 35,427 20,993 81,042 59,799 -53.56%
PBT -484 -11,451 -3,110 391 238 -2,988 522 -
Tax 484 11,451 3,110 -197 -125 2,988 -190 -
NP 0 0 0 194 113 0 332 -
-
NP to SH -409 -10,932 -3,214 194 113 -3,043 332 -
-
Tax Rate - - - 50.38% 52.52% - 36.40% -
Total Cost 18,903 71,983 51,395 35,233 20,880 81,042 59,467 -53.39%
-
Net Worth 6,246 6,519 13,991 17,199 16,008 16,887 20,121 -54.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,246 6,519 13,991 17,199 16,008 16,887 20,121 -54.12%
NOSH 19,951 19,985 19,987 19,999 18,833 20,016 20,121 -0.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.55% 0.54% 0.00% 0.56% -
ROE -6.55% -167.69% -22.97% 1.13% 0.71% -18.02% 1.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 94.75 360.18 257.13 177.14 111.47 404.88 297.19 -53.29%
EPS -2.05 -54.70 -16.08 0.97 0.60 -15.23 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.3262 0.70 0.86 0.85 0.8437 1.00 -53.85%
Adjusted Per Share Value based on latest NOSH - 20,249
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.04 15.39 10.99 7.58 4.49 17.33 12.79 -53.58%
EPS -0.09 -2.34 -0.69 0.04 0.02 -0.65 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0139 0.0299 0.0368 0.0342 0.0361 0.043 -54.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.64 1.85 2.19 3.40 8.30 12.90 -
P/RPS 1.79 0.46 0.72 1.24 3.05 2.05 4.34 -44.56%
P/EPS -82.93 -3.00 -11.50 225.77 566.67 -54.60 781.82 -
EY -1.21 -33.35 -8.69 0.44 0.18 -1.83 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.03 2.64 2.55 4.00 9.84 12.90 -43.80%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 30/08/01 31/05/01 28/02/01 26/12/00 30/08/00 31/05/00 -
Price 1.88 2.33 1.78 2.16 2.19 4.96 9.35 -
P/RPS 1.98 0.65 0.69 1.22 1.96 1.23 3.15 -26.60%
P/EPS -91.71 -4.26 -11.07 222.68 365.00 -32.63 566.67 -
EY -1.09 -23.48 -9.03 0.45 0.27 -3.07 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 7.14 2.54 2.51 2.58 5.88 9.35 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment