[EG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 18.4%
YoY- -28.93%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 561,811 277,053 1,013,100 732,546 516,097 256,650 1,014,183 -32.47%
PBT 6,116 3,885 13,299 11,448 9,642 5,327 19,299 -53.42%
Tax -212 -12 -500 -150 -100 -50 -482 -42.07%
NP 5,904 3,873 12,799 11,298 9,542 5,277 18,817 -53.72%
-
NP to SH 5,904 3,873 12,799 11,298 9,542 5,277 18,817 -53.72%
-
Tax Rate 3.47% 0.31% 3.76% 1.31% 1.04% 0.94% 2.50% -
Total Cost 555,907 273,180 1,000,301 721,248 506,555 251,373 995,366 -32.10%
-
Net Worth 341,817 338,698 344,993 333,158 337,916 323,954 304,730 7.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 341,817 338,698 344,993 333,158 337,916 323,954 304,730 7.93%
NOSH 275,008 275,008 263,353 271,230 269,872 268,182 266,772 2.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.05% 1.40% 1.26% 1.54% 1.85% 2.06% 1.86% -
ROE 1.73% 1.14% 3.71% 3.39% 2.82% 1.63% 6.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 218.60 107.97 384.69 274.85 193.97 95.86 406.03 -33.74%
EPS 2.30 1.51 4.86 4.24 3.59 1.97 7.53 -54.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.31 1.25 1.27 1.21 1.22 5.90%
Adjusted Per Share Value based on latest NOSH - 271,230
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 120.10 59.22 216.57 156.59 110.32 54.86 216.80 -32.47%
EPS 1.26 0.83 2.74 2.42 2.04 1.13 4.02 -53.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7307 0.724 0.7375 0.7122 0.7223 0.6925 0.6514 7.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.395 0.39 0.395 0.46 0.49 0.54 0.47 -
P/RPS 0.18 0.36 0.10 0.17 0.25 0.56 0.12 30.94%
P/EPS 17.19 25.84 8.13 10.85 13.66 27.40 6.24 96.15%
EY 5.82 3.87 12.30 9.22 7.32 3.65 16.03 -49.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.30 0.37 0.39 0.45 0.39 -16.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.31 0.42 0.00 0.415 0.465 0.485 0.55 -
P/RPS 0.14 0.39 0.00 0.15 0.24 0.51 0.14 0.00%
P/EPS 13.49 27.83 0.00 9.79 12.97 24.61 7.30 50.42%
EY 7.41 3.59 0.00 10.21 7.71 4.06 13.70 -33.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.00 0.33 0.37 0.40 0.45 -35.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment