[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 91.91%
YoY- -173.21%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,146 23,976 19,544 11,080 62,287 35,159 21,616 27.48%
PBT 2,339 926 392 76 -1,542 1,469 930 84.62%
Tax -1,524 -665 -530 -363 -2,004 -226 0 -
NP 815 261 -138 -287 -3,546 1,243 930 -8.40%
-
NP to SH 815 261 -138 -287 -3,546 1,243 930 -8.40%
-
Tax Rate 65.16% 71.81% 135.20% 477.63% - 15.38% 0.00% -
Total Cost 30,331 23,715 19,682 11,367 65,833 33,916 20,686 28.97%
-
Net Worth 50,053 43,379 43,379 43,379 43,863 50,361 50,053 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 50,053 43,379 43,379 43,379 43,863 50,361 50,053 0.00%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.62% 1.09% -0.71% -2.59% -5.69% 3.54% 4.30% -
ROE 1.63% 0.60% -0.32% -0.66% -8.08% 2.47% 1.86% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.67 14.37 11.71 6.64 38.34 21.64 14.25 19.67%
EPS 0.49 0.16 -0.08 -0.17 -2.18 0.77 0.61 -13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.26 0.26 0.27 0.31 0.33 -6.14%
Adjusted Per Share Value based on latest NOSH - 166,845
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.03 4.65 3.79 2.15 12.07 6.81 4.19 27.38%
EPS 0.16 0.05 -0.03 -0.06 -0.69 0.24 0.18 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.0841 0.0841 0.0841 0.085 0.0976 0.097 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.36 0.31 0.33 0.345 0.30 0.27 0.29 -
P/RPS 1.93 2.16 2.82 5.20 0.78 1.25 2.03 -3.30%
P/EPS 73.70 198.17 -398.98 -200.56 -13.74 35.29 47.30 34.29%
EY 1.36 0.50 -0.25 -0.50 -7.28 2.83 2.11 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 1.27 1.33 1.11 0.87 0.88 22.90%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 19/11/18 16/08/18 14/05/18 23/02/18 21/11/17 22/08/17 -
Price 0.325 0.29 0.35 0.325 0.385 0.27 0.27 -
P/RPS 1.74 2.02 2.99 4.89 1.00 1.25 1.89 -5.34%
P/EPS 66.53 185.38 -423.16 -188.94 -17.64 35.29 44.04 31.55%
EY 1.50 0.54 -0.24 -0.53 -5.67 2.83 2.27 -24.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.35 1.25 1.43 0.87 0.82 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment