[JIANKUN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 33.66%
YoY- 176.82%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 19,544 11,080 62,287 35,159 21,616 7,963 18,236 4.73%
PBT 392 76 -1,542 1,469 930 392 -3,023 -
Tax -530 -363 -2,004 -226 0 0 -382 24.47%
NP -138 -287 -3,546 1,243 930 392 -3,405 -88.27%
-
NP to SH -138 -287 -3,546 1,243 930 392 -3,405 -88.27%
-
Tax Rate 135.20% 477.63% - 15.38% 0.00% 0.00% - -
Total Cost 19,682 11,367 65,833 33,916 20,686 7,571 21,641 -6.14%
-
Net Worth 43,379 43,379 43,863 50,361 50,053 45,230 45,503 -3.14%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 43,379 43,379 43,863 50,361 50,053 45,230 45,503 -3.14%
NOSH 166,845 166,845 166,845 166,845 166,845 150,769 151,678 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.71% -2.59% -5.69% 3.54% 4.30% 4.92% -18.67% -
ROE -0.32% -0.66% -8.08% 2.47% 1.86% 0.87% -7.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.71 6.64 38.34 21.64 14.25 5.28 12.02 -1.73%
EPS -0.08 -0.17 -2.18 0.77 0.61 0.26 -2.24 -89.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.31 0.33 0.30 0.30 -9.12%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.79 2.15 12.07 6.81 4.19 1.54 3.53 4.86%
EPS -0.03 -0.06 -0.69 0.24 0.18 0.08 -0.66 -87.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0841 0.085 0.0976 0.097 0.0876 0.0882 -3.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.33 0.345 0.30 0.27 0.29 0.285 0.25 -
P/RPS 2.82 5.20 0.78 1.25 2.03 5.40 2.08 22.56%
P/EPS -398.98 -200.56 -13.74 35.29 47.30 109.62 -11.14 993.67%
EY -0.25 -0.50 -7.28 2.83 2.11 0.91 -8.98 -90.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.11 0.87 0.88 0.95 0.83 32.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 14/05/18 23/02/18 21/11/17 22/08/17 15/05/17 24/02/17 -
Price 0.35 0.325 0.385 0.27 0.27 0.29 0.275 -
P/RPS 2.99 4.89 1.00 1.25 1.89 5.49 2.29 19.51%
P/EPS -423.16 -188.94 -17.64 35.29 44.04 111.54 -12.25 967.57%
EY -0.24 -0.53 -5.67 2.83 2.27 0.90 -8.16 -90.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 1.43 0.87 0.82 0.97 0.92 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment