[TECHBASE] QoQ Cumulative Quarter Result on 31-Jan-2023 [#2]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
24-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 217.08%
YoY- 2130.39%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 39,182 223,227 168,733 120,377 57,147 237,379 171,865 -62.58%
PBT -10,744 24,052 24,116 37,947 14,729 14,973 3,868 -
Tax -555 -4,134 -2,864 -4,224 -3,352 -5,651 -4,341 -74.52%
NP -11,299 19,918 21,252 33,723 11,377 9,322 -473 724.66%
-
NP to SH -9,845 20,880 20,783 33,322 10,509 8,559 -255 1034.73%
-
Tax Rate - 17.19% 11.88% 11.13% 22.76% 37.74% 112.23% -
Total Cost 50,481 203,309 147,481 86,654 45,770 228,057 172,338 -55.79%
-
Net Worth 295,232 299,966 299,702 310,174 293,276 273,591 264,512 7.57%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - 804 801 -
Div Payout % - - - - - 9.40% 0.00% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 295,232 299,966 299,702 310,174 293,276 273,591 264,512 7.57%
NOSH 276,727 276,727 276,727 276,727 276,727 276,727 276,727 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin -28.84% 8.92% 12.60% 28.01% 19.91% 3.93% -0.28% -
ROE -3.33% 6.96% 6.93% 10.74% 3.58% 3.13% -0.10% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 14.20 81.11 61.37 43.85 20.85 88.50 64.32 -63.37%
EPS -3.57 7.59 7.56 12.14 3.83 3.19 -0.10 977.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 1.07 1.09 1.09 1.13 1.07 1.02 0.99 5.30%
Adjusted Per Share Value based on latest NOSH - 276,727
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 13.01 74.12 56.03 39.97 18.97 78.82 57.07 -62.58%
EPS -3.27 6.93 6.90 11.06 3.49 2.84 -0.08 1078.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.27 -
NAPS 0.9803 0.996 0.9951 1.0299 0.9738 0.9084 0.8783 7.57%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.305 0.395 0.475 0.48 0.41 0.405 0.545 -
P/RPS 2.15 0.49 0.77 1.09 1.97 0.46 0.85 85.32%
P/EPS -8.55 5.21 6.28 3.95 10.69 12.69 -571.04 -93.87%
EY -11.70 19.21 15.91 25.29 9.35 7.88 -0.18 1504.37%
DY 0.00 0.00 0.00 0.00 0.00 0.74 0.55 -
P/NAPS 0.29 0.36 0.44 0.42 0.38 0.40 0.55 -34.65%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 28/12/23 29/09/23 27/06/23 24/03/23 30/12/22 29/09/22 23/06/22 -
Price 0.325 0.335 0.44 0.445 0.455 0.42 0.395 -
P/RPS 2.29 0.41 0.72 1.01 2.18 0.47 0.61 140.96%
P/EPS -9.11 4.42 5.82 3.67 11.87 13.16 -413.87 -92.09%
EY -10.98 22.65 17.18 27.28 8.43 7.60 -0.24 1170.29%
DY 0.00 0.00 0.00 0.00 0.00 0.71 0.76 -
P/NAPS 0.30 0.31 0.40 0.39 0.43 0.41 0.40 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment