[LYSAGHT] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 102.94%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 9,202 36,090 25,635 17,046 8,505 35,026 24,269 0.98%
PBT 711 4,073 2,802 1,850 882 3,104 1,474 0.74%
Tax -265 -900 -658 -606 -269 -55 -232 -0.13%
NP 446 3,173 2,144 1,244 613 3,049 1,242 1.04%
-
NP to SH 446 3,173 2,144 1,244 613 3,049 1,242 1.04%
-
Tax Rate 37.27% 22.10% 23.48% 32.76% 30.50% 1.77% 15.74% -
Total Cost 8,756 32,917 23,491 15,802 7,892 31,977 23,027 0.98%
-
Net Worth 41,079 40,660 40,387 39,461 38,706 38,153 37,075 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 989 - - - 989 - -
Div Payout % - 31.20% - - - 32.47% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,079 40,660 40,387 39,461 38,706 38,153 37,075 -0.10%
NOSH 19,822 19,796 19,796 19,808 19,774 19,799 19,808 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.85% 8.79% 8.36% 7.30% 7.21% 8.70% 5.12% -
ROE 1.09% 7.80% 5.31% 3.15% 1.58% 7.99% 3.35% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.42 182.30 129.49 86.05 43.01 176.90 122.52 0.98%
EPS 2.25 16.03 10.83 6.28 3.10 15.40 6.27 1.04%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.0724 2.0539 2.0401 1.9921 1.9574 1.927 1.8717 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,780
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.13 86.80 61.65 41.00 20.45 84.24 58.37 0.98%
EPS 1.07 7.63 5.16 2.99 1.47 7.33 2.99 1.04%
DPS 0.00 2.38 0.00 0.00 0.00 2.38 0.00 -
NAPS 0.988 0.9779 0.9713 0.949 0.9309 0.9176 0.8917 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.72 0.74 0.88 1.05 1.46 0.00 0.00 -
P/RPS 1.55 0.41 0.68 1.22 3.39 0.00 0.00 -100.00%
P/EPS 32.00 4.62 8.13 16.72 47.10 0.00 0.00 -100.00%
EY 3.13 21.66 12.31 5.98 2.12 0.00 0.00 -100.00%
DY 0.00 6.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 27/02/01 20/11/00 21/08/00 22/05/00 28/02/00 24/11/99 -
Price 0.65 0.80 0.86 1.02 1.31 1.32 0.00 -
P/RPS 1.40 0.44 0.66 1.19 3.05 0.75 0.00 -100.00%
P/EPS 28.89 4.99 7.94 16.24 42.26 8.57 0.00 -100.00%
EY 3.46 20.03 12.59 6.16 2.37 11.67 0.00 -100.00%
DY 0.00 6.25 0.00 0.00 0.00 3.79 0.00 -
P/NAPS 0.31 0.39 0.42 0.51 0.67 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment