[LYSAGHT] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 124.48%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 9,419 7,146 10,455 10,757 0.13%
PBT 247 172 1,271 1,662 1.98%
Tax -32 51 -242 -140 1.53%
NP 215 223 1,029 1,522 2.03%
-
NP to SH 215 223 1,029 1,522 2.03%
-
Tax Rate 12.96% -29.65% 19.04% 8.42% -
Total Cost 9,204 6,923 9,426 9,235 0.00%
-
Net Worth 41,228 42,610 40,661 37,808 -0.08%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 986 989 989 -
Div Payout % - 442.48% 96.20% 65.02% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 41,228 42,610 40,661 37,808 -0.08%
NOSH 41,228 19,734 19,797 19,791 -0.75%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.28% 3.12% 9.84% 14.15% -
ROE 0.52% 0.52% 2.53% 4.03% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.85 36.21 52.81 54.35 0.89%
EPS 0.52 1.13 5.20 7.69 2.81%
DPS 0.00 5.00 5.00 5.00 -
NAPS 1.00 2.1592 2.0539 1.9103 0.66%
Adjusted Per Share Value based on latest NOSH - 19,791
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.65 17.19 25.14 25.87 0.13%
EPS 0.52 0.54 2.47 3.66 2.03%
DPS 0.00 2.37 2.38 2.38 -
NAPS 0.9915 1.0248 0.9779 0.9093 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.80 1.00 0.74 0.00 -
P/RPS 3.50 2.76 1.40 0.00 -100.00%
P/EPS 153.41 88.50 14.24 0.00 -100.00%
EY 0.65 1.13 7.02 0.00 -100.00%
DY 0.00 5.00 6.76 0.00 -
P/NAPS 0.80 0.46 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 26/02/02 27/02/01 28/02/00 -
Price 0.76 1.04 0.80 1.32 -
P/RPS 3.33 2.87 1.51 2.43 -0.32%
P/EPS 145.74 92.04 15.39 17.17 -2.17%
EY 0.69 1.09 6.50 5.83 2.22%
DY 0.00 4.81 6.25 3.79 -
P/NAPS 0.76 0.48 0.39 0.69 -0.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment