[RCECAP] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -138.86%
YoY- -1240.0%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 44,873 33,759 21,523 10,018 44,271 33,525 21,828 61.74%
PBT 371 1,925 897 101 2,169 2,422 1,207 -54.48%
Tax -1,471 -1,504 -831 -101 -1,729 -1,806 -1,171 16.43%
NP -1,100 421 66 0 440 616 36 -
-
NP to SH -1,100 421 66 -171 440 616 36 -
-
Tax Rate 396.50% 78.13% 92.64% 100.00% 79.71% 74.57% 97.02% -
Total Cost 45,973 33,338 21,457 10,018 43,831 32,909 21,792 64.56%
-
Net Worth 9,717 22,640 22,440 21,932 21,999 22,213 21,789 -41.65%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 9,717 22,640 22,440 21,932 21,999 22,213 21,789 -41.65%
NOSH 18,687 18,711 18,857 18,586 18,644 18,666 18,947 -0.91%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -2.45% 1.25% 0.31% 0.00% 0.99% 1.84% 0.16% -
ROE -11.32% 1.86% 0.29% -0.78% 2.00% 2.77% 0.17% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 240.12 180.42 114.14 53.90 237.45 179.60 115.20 63.24%
EPS -2.74 2.25 0.35 -0.92 2.36 3.30 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 1.21 1.19 1.18 1.18 1.19 1.15 -41.11%
Adjusted Per Share Value based on latest NOSH - 18,586
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.03 2.28 1.45 0.68 2.99 2.26 1.47 62.03%
EPS -0.07 0.03 0.00 -0.01 0.03 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0153 0.0151 0.0148 0.0148 0.015 0.0147 -41.39%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.06 0.07 0.07 0.08 0.11 0.10 0.09 -
P/RPS 0.02 0.04 0.06 0.15 0.05 0.06 0.08 -60.34%
P/EPS -1.02 3.11 20.00 -8.70 4.66 3.03 47.37 -
EY -98.10 32.14 5.00 -11.50 21.45 33.00 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.06 0.06 0.07 0.09 0.08 0.08 31.06%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 29/11/01 -
Price 0.07 0.06 0.08 0.09 0.11 0.12 0.12 -
P/RPS 0.03 0.03 0.07 0.17 0.05 0.07 0.10 -55.21%
P/EPS -1.19 2.67 22.86 -9.78 4.66 3.64 63.16 -
EY -84.09 37.50 4.38 -10.22 21.45 27.50 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.05 0.07 0.08 0.09 0.10 0.10 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment