[RCECAP] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
08-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 238.6%
YoY- 1028.57%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,770 7,365 12,661 11,505 11,543 9,943 8,045 -0.49%
PBT 5,127 6,395 1,752 796 767 1,369 2,209 -0.89%
Tax -312 -2,524 -658 -559 -746 -598 -617 0.72%
NP 4,815 3,871 1,094 237 21 771 1,592 -1.16%
-
NP to SH 4,215 3,871 1,094 237 21 771 1,592 -1.02%
-
Tax Rate 6.09% 39.47% 37.56% 70.23% 97.26% 43.68% 27.93% -
Total Cost 7,955 3,494 11,567 11,268 11,522 9,172 6,453 -0.22%
-
Net Worth 0 52,419 39,578 22,207 21,954 20,908 15,545 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 52,419 39,578 22,207 21,954 20,908 15,545 -
NOSH 401,428 403,229 18,668 18,661 19,090 18,668 18,729 -3.20%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 37.71% 52.56% 8.64% 2.06% 0.18% 7.75% 19.79% -
ROE 0.00% 7.38% 2.76% 1.07% 0.10% 3.69% 10.24% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.18 1.83 67.82 61.65 60.46 53.26 42.95 2.80%
EPS 0.79 0.96 5.86 1.27 0.11 4.13 8.50 2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.13 2.12 1.19 1.15 1.12 0.83 -
Adjusted Per Share Value based on latest NOSH - 18,661
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.86 0.50 0.85 0.78 0.78 0.67 0.54 -0.49%
EPS 0.28 0.26 0.07 0.02 0.00 0.05 0.11 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0353 0.0267 0.015 0.0148 0.0141 0.0105 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.17 0.14 0.08 0.07 0.09 0.12 0.00 -
P/RPS 5.34 7.66 0.12 0.11 0.15 0.23 0.00 -100.00%
P/EPS 16.19 14.58 1.37 5.51 81.82 2.91 0.00 -100.00%
EY 6.18 6.86 73.25 18.14 1.22 34.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 0.04 0.06 0.08 0.11 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/05 25/11/04 21/11/03 08/11/02 29/11/01 23/11/00 19/11/99 -
Price 0.15 0.17 0.10 0.08 0.12 0.13 0.00 -
P/RPS 4.72 9.31 0.15 0.13 0.20 0.24 0.00 -100.00%
P/EPS 14.29 17.71 1.71 6.30 109.09 3.15 0.00 -100.00%
EY 7.00 5.65 58.60 15.88 0.92 31.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.31 0.05 0.07 0.10 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment