[RCECAP] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
08-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 138.6%
YoY- 83.33%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 12,483 44,873 33,759 21,523 10,018 44,271 33,525 -48.33%
PBT 16,443 371 1,925 897 101 2,169 2,422 259.80%
Tax -805 -1,471 -1,504 -831 -101 -1,729 -1,806 -41.73%
NP 15,638 -1,100 421 66 0 440 616 768.90%
-
NP to SH 15,638 -1,100 421 66 -171 440 616 768.90%
-
Tax Rate 4.90% 396.50% 78.13% 92.64% 100.00% 79.71% 74.57% -
Total Cost -3,155 45,973 33,338 21,457 10,018 43,831 32,909 -
-
Net Worth 38,469 9,717 22,640 22,440 21,932 21,999 22,213 44.35%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 38,469 9,717 22,640 22,440 21,932 21,999 22,213 44.35%
NOSH 18,674 18,687 18,711 18,857 18,586 18,644 18,666 0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 125.27% -2.45% 1.25% 0.31% 0.00% 0.99% 1.84% -
ROE 40.65% -11.32% 1.86% 0.29% -0.78% 2.00% 2.77% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 66.85 240.12 180.42 114.14 53.90 237.45 179.60 -48.34%
EPS 83.74 -2.74 2.25 0.35 -0.92 2.36 3.30 768.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 0.52 1.21 1.19 1.18 1.18 1.19 44.31%
Adjusted Per Share Value based on latest NOSH - 18,661
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.84 3.03 2.28 1.45 0.68 2.99 2.26 -48.39%
EPS 1.06 -0.07 0.03 0.00 -0.01 0.03 0.04 794.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0066 0.0153 0.0151 0.0148 0.0148 0.015 44.44%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.07 0.06 0.07 0.07 0.08 0.11 0.10 -
P/RPS 0.10 0.02 0.04 0.06 0.15 0.05 0.06 40.70%
P/EPS 0.08 -1.02 3.11 20.00 -8.70 4.66 3.03 -91.19%
EY 1,196.29 -98.10 32.14 5.00 -11.50 21.45 33.00 1002.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.12 0.06 0.06 0.07 0.09 0.08 -48.09%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 -
Price 0.08 0.07 0.06 0.08 0.09 0.11 0.12 -
P/RPS 0.12 0.03 0.03 0.07 0.17 0.05 0.07 43.37%
P/EPS 0.10 -1.19 2.67 22.86 -9.78 4.66 3.64 -90.95%
EY 1,046.75 -84.09 37.50 4.38 -10.22 21.45 27.50 1039.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.05 0.07 0.08 0.09 0.10 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment