[RCECAP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 91.76%
YoY- -22.6%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 159,523 79,115 341,659 259,202 171,793 83,970 323,632 -37.52%
PBT 78,422 40,446 184,849 145,715 99,879 48,991 183,942 -43.26%
Tax -20,272 -10,122 -46,097 -36,026 -24,753 -12,113 -45,158 -41.28%
NP 58,150 30,324 138,752 109,689 75,126 36,878 138,784 -43.91%
-
NP to SH 58,150 30,324 138,752 109,689 75,126 36,878 138,784 -43.91%
-
Tax Rate 25.85% 25.03% 24.94% 24.72% 24.78% 24.72% 24.55% -
Total Cost 101,373 48,791 202,907 149,513 96,667 47,092 184,848 -32.92%
-
Net Worth 835,449 806,136 828,121 806,136 828,121 784,150 806,136 2.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 43,971 - 109,927 58,628 58,628 - 219,855 -65.70%
Div Payout % 75.62% - 79.23% 53.45% 78.04% - 158.42% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 835,449 806,136 828,121 806,136 828,121 784,150 806,136 2.40%
NOSH 1,482,133 741,066 741,066 741,066 741,066 741,066 741,066 58.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 36.45% 38.33% 40.61% 42.32% 43.73% 43.92% 42.88% -
ROE 6.96% 3.76% 16.76% 13.61% 9.07% 4.70% 17.22% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.88 10.80 46.62 35.37 23.44 11.46 44.16 -60.59%
EPS 3.97 4.14 18.93 14.97 10.25 5.03 18.95 -64.62%
DPS 3.00 0.00 15.00 8.00 8.00 0.00 30.00 -78.36%
NAPS 0.57 1.10 1.13 1.10 1.13 1.07 1.10 -35.40%
Adjusted Per Share Value based on latest NOSH - 1,482,133
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.75 5.33 23.02 17.46 11.57 5.66 21.80 -37.50%
EPS 3.92 2.04 9.35 7.39 5.06 2.48 9.35 -43.89%
DPS 2.96 0.00 7.41 3.95 3.95 0.00 14.81 -65.71%
NAPS 0.5628 0.5431 0.5579 0.5431 0.5579 0.5283 0.5431 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.57 2.82 2.68 3.06 2.47 2.21 1.82 -
P/RPS 14.43 26.12 5.75 8.65 10.54 19.29 4.12 130.10%
P/EPS 39.57 68.15 14.16 20.44 24.09 43.92 9.61 156.23%
EY 2.53 1.47 7.06 4.89 4.15 2.28 10.41 -60.95%
DY 1.91 0.00 5.60 2.61 3.24 0.00 16.48 -76.13%
P/NAPS 2.75 2.56 2.37 2.78 2.19 2.07 1.65 40.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 15/08/24 24/05/24 08/02/24 22/11/23 14/08/23 23/05/23 -
Price 1.73 3.27 3.11 3.14 2.71 2.23 1.92 -
P/RPS 15.90 30.29 6.67 8.88 11.56 19.46 4.35 136.72%
P/EPS 43.61 79.03 16.43 20.98 26.44 44.32 10.14 163.76%
EY 2.29 1.27 6.09 4.77 3.78 2.26 9.86 -62.11%
DY 1.73 0.00 4.82 2.55 2.95 0.00 15.63 -76.85%
P/NAPS 3.04 2.97 2.75 2.85 2.40 2.08 1.75 44.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment