[KESM] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
22-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- -97.16%
YoY- -98.47%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 190,208 129,068 61,111 240,976 194,718 140,477 72,389 90.52%
PBT 11,019 9,109 1,454 5,679 7,284 9,382 6,144 47.66%
Tax -3,030 -2,014 -690 -5,583 -3,908 -2,988 -1,616 52.11%
NP 7,989 7,095 764 96 3,376 6,394 4,528 46.06%
-
NP to SH 7,989 7,095 764 96 3,376 6,394 4,528 46.06%
-
Tax Rate 27.50% 22.11% 47.46% 98.31% 53.65% 31.85% 26.30% -
Total Cost 182,219 121,973 60,347 240,880 191,342 134,083 67,861 93.30%
-
Net Worth 363,790 362,199 357,334 356,271 360,891 361,420 363,261 0.09%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 3,226 - - - -
Div Payout % - - - 3,360.51% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 363,790 362,199 357,334 356,271 360,891 361,420 363,261 0.09%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 4.20% 5.50% 1.25% 0.04% 1.73% 4.55% 6.26% -
ROE 2.20% 1.96% 0.21% 0.03% 0.94% 1.77% 1.25% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 442.20 300.06 142.07 560.22 452.68 326.58 168.29 90.52%
EPS 18.57 16.49 1.78 0.22 7.85 14.86 10.53 46.01%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 8.4574 8.4204 8.3073 8.2826 8.39 8.4023 8.4451 0.09%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 442.20 300.06 142.07 560.22 452.68 326.58 168.29 90.52%
EPS 18.57 16.49 1.78 0.22 7.85 14.86 10.53 46.01%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 8.4574 8.4204 8.3073 8.2826 8.39 8.4023 8.4451 0.09%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 12.10 16.42 8.96 8.06 8.09 10.12 8.00 -
P/RPS 2.74 5.47 6.31 1.44 1.79 3.10 4.75 -30.72%
P/EPS 65.15 99.55 504.46 3,611.43 103.08 68.08 76.00 -9.76%
EY 1.53 1.00 0.20 0.03 0.97 1.47 1.32 10.35%
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 1.43 1.95 1.08 0.97 0.96 1.20 0.95 31.37%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 27/05/21 09/03/21 18/11/20 22/09/20 02/06/20 10/03/20 20/11/19 -
Price 11.98 13.34 10.52 8.41 7.65 8.06 8.39 -
P/RPS 2.71 4.45 7.40 1.50 1.69 2.47 4.99 -33.45%
P/EPS 64.50 80.88 592.29 3,768.25 97.47 54.22 79.70 -13.16%
EY 1.55 1.24 0.17 0.03 1.03 1.84 1.25 15.43%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 1.42 1.58 1.27 1.02 0.91 0.96 0.99 27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment