[ANZO] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -117.95%
YoY- 59.12%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,589 6,112 4,711 2,886 1,561 7,042 4,970 -53.27%
PBT -2,652 -10,957 -7,096 -2,215 -1,006 -9,727 -7,888 -51.68%
Tax 96 106 85 66 20 508 -112 -
NP -2,556 -10,851 -7,011 -2,149 -986 -9,219 -8,000 -53.29%
-
NP to SH -2,556 -10,851 -7,011 -2,149 -986 -9,219 -8,000 -53.29%
-
Tax Rate - - - - - - - -
Total Cost 4,145 16,963 11,722 5,035 2,547 16,261 12,970 -53.28%
-
Net Worth 41,371 41,487 42,795 44,654 46,229 46,963 48,111 -9.58%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 41,371 41,487 42,795 44,654 46,229 46,963 48,111 -9.58%
NOSH 297,209 281,844 280,440 279,090 281,714 283,488 279,720 4.12%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -160.86% -177.54% -148.82% -74.46% -63.16% -130.91% -160.97% -
ROE -6.18% -26.15% -16.38% -4.81% -2.13% -19.63% -16.63% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.53 2.17 1.68 1.03 0.55 2.51 1.78 -55.44%
EPS 0.86 -3.85 -2.50 -0.77 -0.35 -3.29 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1472 0.1526 0.16 0.1641 0.1676 0.172 -13.16%
Adjusted Per Share Value based on latest NOSH - 283,658
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.14 0.55 0.42 0.26 0.14 0.63 0.45 -54.11%
EPS -0.23 -0.97 -0.63 -0.19 -0.09 -0.83 -0.72 -53.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0372 0.0383 0.04 0.0414 0.0421 0.0431 -9.51%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.215 0.28 0.18 0.185 0.19 0.195 0.19 -
P/RPS 40.21 12.91 10.72 17.89 34.29 0.00 0.00 -
P/EPS -25.00 -7.27 -7.20 -24.03 -54.29 0.00 0.00 -
EY -4.00 -13.75 -13.89 -4.16 -1.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.90 1.18 1.16 1.16 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 -
Price 0.22 0.275 0.23 0.20 0.20 0.21 0.20 -
P/RPS 41.15 12.68 13.69 19.34 36.09 0.00 0.00 -
P/EPS -25.58 -7.14 -9.20 -25.97 -57.14 0.00 0.00 -
EY -3.91 -14.00 -10.87 -3.85 -1.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.87 1.51 1.25 1.22 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment