[TGL] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -5.94%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 47,167 14,662 62,924 53,516 40,964 12,939 64,894 -19.11%
PBT 7,179 -326 3,270 4,126 4,926 -444 1,786 152.16%
Tax -1,390 -81 -99 -165 -715 -67 -503 96.55%
NP 5,789 -407 3,171 3,961 4,211 -511 1,283 172.30%
-
NP to SH 5,789 -407 3,171 3,961 4,211 -511 1,283 172.30%
-
Tax Rate 19.36% - 3.03% 4.00% 14.51% - 28.16% -
Total Cost 41,378 15,069 59,753 49,555 36,753 13,450 63,611 -24.86%
-
Net Worth 0 3,207 3,441 4,278 4,521 -499 20 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 3,207 3,441 4,278 4,521 -499 20 -
NOSH 20,000 20,049 20,006 19,994 20,004 19,960 20,009 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 12.27% -2.78% 5.04% 7.40% 10.28% -3.95% 1.98% -
ROE 0.00% -12.69% 92.15% 92.57% 93.14% 0.00% 6,412.11% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 235.84 73.13 314.52 267.65 204.77 64.82 324.32 -19.08%
EPS 28.95 -2.03 15.85 19.81 21.05 -2.55 6.40 172.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.16 0.172 0.214 0.226 -0.025 0.001 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 55.75 17.33 74.37 63.25 48.42 15.29 76.70 -19.11%
EPS 6.84 -0.48 3.75 4.68 4.98 -0.60 1.52 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0379 0.0407 0.0506 0.0534 -0.0059 0.0002 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.01 0.02 0.02 0.02 0.02 0.01 0.01 -
P/RPS 0.00 0.03 0.01 0.01 0.01 0.02 0.00 -
P/EPS 0.03 -0.99 0.13 0.10 0.10 -0.39 0.16 -67.14%
EY 2,894.50 -101.50 792.50 990.50 1,052.50 -256.00 641.19 172.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.13 0.12 0.09 0.09 0.00 10.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 -
Price 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -
P/RPS 0.00 0.01 0.00 0.01 0.01 0.03 0.01 -
P/EPS 0.03 -0.49 0.06 0.10 0.10 -0.78 0.31 -78.83%
EY 2,894.50 -203.00 1,585.00 990.50 1,052.50 -128.00 320.60 331.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.06 0.06 0.09 0.09 0.00 20.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment