[TGL] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 511.81%
YoY- -46.94%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 69,127 64,647 62,924 63,891 62,612 61,469 64,894 4.29%
PBT 5,523 3,388 3,270 1,628 829 647 1,787 111.74%
Tax -774 -113 -99 2,333 3,382 3,574 3,471 -
NP 4,749 3,275 3,171 3,961 4,211 4,221 5,258 -6.54%
-
NP to SH 4,749 3,275 3,171 1,450 237 247 1,284 138.59%
-
Tax Rate 14.01% 3.34% 3.03% -143.30% -407.96% -552.40% -194.24% -
Total Cost 64,378 61,372 59,753 59,930 58,401 57,248 59,636 5.21%
-
Net Worth 0 3,207 3,439 4,280 4,519 -499 19 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 3,207 3,439 4,280 4,519 -499 19 -
NOSH 19,997 20,049 19,999 20,000 19,999 19,960 19,988 0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.87% 5.07% 5.04% 6.20% 6.73% 6.87% 8.10% -
ROE 0.00% 102.09% 92.18% 33.88% 5.24% 0.00% 6,423.85% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 345.68 322.44 314.62 319.46 313.06 307.95 324.66 4.25%
EPS 23.75 16.33 15.86 7.25 1.19 1.24 6.42 138.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.16 0.172 0.214 0.226 -0.025 0.001 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.45 76.18 74.14 75.28 73.78 72.43 76.47 4.28%
EPS 5.60 3.86 3.74 1.71 0.28 0.29 1.51 139.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0378 0.0405 0.0504 0.0533 -0.0059 0.0002 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.01 0.02 0.02 0.02 0.02 0.01 0.01 -
P/RPS 0.00 0.01 0.01 0.01 0.01 0.00 0.00 -
P/EPS 0.04 0.12 0.13 0.28 1.69 0.81 0.16 -60.21%
EY 2,374.82 816.74 792.75 362.50 59.25 123.74 642.38 138.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.13 0.12 0.09 0.09 0.00 10.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 -
Price 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -
P/RPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
P/EPS 0.04 0.06 0.06 0.28 1.69 1.62 0.31 -74.36%
EY 2,374.82 1,633.48 1,585.50 362.50 59.25 61.87 321.19 278.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.06 0.06 0.09 0.09 0.00 20.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment