[TGL] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -37.29%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 94,334 58,648 62,924 71,354 81,928 51,756 64,894 28.23%
PBT 14,358 -1,304 3,270 5,501 9,852 -1,776 1,786 299.78%
Tax -2,780 -324 -99 -220 -1,430 -268 -503 211.62%
NP 11,578 -1,628 3,171 5,281 8,422 -2,044 1,283 331.71%
-
NP to SH 11,578 -1,628 3,171 5,281 8,422 -2,044 1,283 331.71%
-
Tax Rate 19.36% - 3.03% 4.00% 14.51% - 28.16% -
Total Cost 82,756 60,276 59,753 66,073 73,506 53,800 63,611 19.11%
-
Net Worth 0 3,207 3,441 4,278 4,521 -499 20 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 3,207 3,441 4,278 4,521 -499 20 -
NOSH 20,000 20,049 20,006 19,994 20,004 19,960 20,009 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 12.27% -2.78% 5.04% 7.40% 10.28% -3.95% 1.98% -
ROE 0.00% -50.75% 92.15% 123.43% 186.28% 0.00% 6,412.11% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 471.67 292.52 314.52 356.86 409.54 259.29 324.32 28.27%
EPS 57.90 -8.12 15.85 26.41 42.10 -10.20 6.40 332.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.16 0.172 0.214 0.226 -0.025 0.001 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 111.50 69.32 74.37 84.34 96.84 61.17 76.70 28.24%
EPS 13.68 -1.92 3.75 6.24 9.95 -2.42 1.52 330.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0379 0.0407 0.0506 0.0534 -0.0059 0.0002 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.01 0.02 0.02 0.02 0.02 0.01 0.01 -
P/RPS 0.00 0.01 0.01 0.01 0.00 0.00 0.00 -
P/EPS 0.02 -0.25 0.13 0.08 0.05 -0.10 0.16 -74.90%
EY 5,789.00 -406.00 792.50 1,320.67 2,105.00 -1,024.00 641.19 331.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.13 0.12 0.09 0.09 0.00 10.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 -
Price 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -
P/RPS 0.00 0.00 0.00 0.01 0.00 0.01 0.01 -
P/EPS 0.02 -0.12 0.06 0.08 0.05 -0.20 0.31 -83.83%
EY 5,789.00 -812.00 1,585.00 1,320.67 2,105.00 -512.00 320.60 584.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.06 0.06 0.09 0.09 0.00 20.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment