[LAYHONG] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 77,553 57,935 40,369 0 69,981 0 35,533 -0.78%
PBT 8,157 6,647 5,386 0 8,310 0 1,807 -1.51%
Tax -2,400 -1,774 -1,347 0 -842 0 206 -
NP 5,757 4,873 4,039 0 7,468 0 2,013 -1.06%
-
NP to SH 5,757 4,873 4,039 0 7,468 0 2,013 -1.06%
-
Tax Rate 29.42% 26.69% 25.01% - 10.13% - -11.40% -
Total Cost 71,796 53,062 36,330 0 62,513 0 33,520 -0.76%
-
Net Worth 40,956 41,900 43,012 0 37,037 0 39,034 -0.04%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 40,956 41,900 43,012 0 37,037 0 39,034 -0.04%
NOSH 17,498 17,497 17,484 17,501 17,501 17,504 17,504 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.42% 8.41% 10.01% 0.00% 10.67% 0.00% 5.67% -
ROE 14.06% 11.63% 9.39% 0.00% 20.16% 0.00% 5.16% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 443.20 331.11 230.88 0.00 399.85 0.00 203.00 -0.78%
EPS 32.90 27.85 23.10 0.00 42.67 0.00 11.50 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3406 2.3947 2.46 0.00 2.1162 0.00 2.23 -0.04%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.25 7.66 5.33 0.00 9.25 0.00 4.70 -0.78%
EPS 0.76 0.64 0.53 0.00 0.99 0.00 0.27 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0541 0.0554 0.0568 0.00 0.0489 0.00 0.0516 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 22/03/00 26/11/99 - - - - -
Price 4.80 4.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.59 15.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.85 6.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.81 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment