[LAYHONG] YoY Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 20,670 18,939 17,566 0 -100.00%
PBT 22 314 1,261 0 -100.00%
Tax 253 -21 -427 0 -100.00%
NP 275 293 834 0 -100.00%
-
NP to SH 275 293 834 0 -100.00%
-
Tax Rate -1,150.00% 6.69% 33.86% - -
Total Cost 20,395 18,646 16,732 0 -100.00%
-
Net Worth 42,118 40,570 41,869 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 42,118 40,570 41,869 0 -100.00%
NOSH 17,515 17,544 17,484 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.33% 1.55% 4.75% 0.00% -
ROE 0.65% 0.72% 1.99% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 118.01 107.95 100.47 0.00 -100.00%
EPS 1.57 1.67 4.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4046 2.3124 2.3947 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.73 2.50 2.32 0.00 -100.00%
EPS 0.04 0.04 0.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0536 0.0553 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.60 2.94 0.00 0.00 -
P/RPS 2.20 2.72 0.00 0.00 -100.00%
P/EPS 165.61 176.05 0.00 0.00 -100.00%
EY 0.60 0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 20/02/01 22/03/00 - -
Price 2.20 2.35 4.34 0.00 -
P/RPS 1.86 2.18 4.32 0.00 -100.00%
P/EPS 140.13 140.72 90.99 0.00 -100.00%
EY 0.71 0.71 1.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.02 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment