[LAYHONG] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 5.88%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 28,164 20,604 21,198 19,618 0 -100.00%
PBT 3,669 1,351 1,983 1,509 0 -100.00%
Tax -679 -993 -1,037 -626 0 -100.00%
NP 2,990 358 946 883 0 -100.00%
-
NP to SH 2,990 358 946 883 0 -100.00%
-
Tax Rate 18.51% 73.50% 52.29% 41.48% - -
Total Cost 25,174 20,246 20,252 18,735 0 -100.00%
-
Net Worth 50,158 42,376 41,407 40,925 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - 1,748 - -
Div Payout % - - - 198.02% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 50,158 42,376 41,407 40,925 0 -100.00%
NOSH 40,460 17,463 17,486 17,485 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.62% 1.74% 4.46% 4.50% 0.00% -
ROE 5.96% 0.84% 2.28% 2.16% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 69.61 117.98 121.23 112.20 0.00 -100.00%
EPS 7.39 2.05 5.41 5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.2397 2.4266 2.368 2.3406 2.1162 0.55%
Adjusted Per Share Value based on latest NOSH - 17,485
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.72 2.72 2.80 2.59 0.00 -100.00%
EPS 0.40 0.05 0.13 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.0663 0.056 0.0547 0.0541 2.1162 3.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.77 2.71 2.00 5.40 0.00 -
P/RPS 1.11 2.30 1.65 4.81 0.00 -100.00%
P/EPS 10.42 132.20 36.97 106.93 0.00 -100.00%
EY 9.60 0.76 2.71 0.94 0.00 -100.00%
DY 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.62 1.12 0.84 2.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 20/05/02 30/05/01 25/05/00 - -
Price 0.90 1.45 1.75 4.80 0.00 -
P/RPS 1.29 1.23 1.44 4.28 0.00 -100.00%
P/EPS 12.18 70.73 32.35 95.05 0.00 -100.00%
EY 8.21 1.41 3.09 1.05 0.00 -100.00%
DY 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.73 0.60 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment