[BRAHIMS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -920.72%
YoY- 84.1%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 74,530 66,046 57,984 308,702 224,797 144,299 70,254 4.00%
PBT -82,725 -36,253 -10,983 -9,239 -138 -3,364 -2,484 928.52%
Tax -170 -121 -70 -5,486 -1,018 -273 -100 42.30%
NP -82,895 -36,374 -11,053 -14,725 -1,156 -3,637 -2,584 903.26%
-
NP to SH -32,675 -14,883 -11,463 -16,403 -1,607 -3,411 -2,221 497.47%
-
Tax Rate - - - - - - - -
Total Cost 157,425 102,420 69,037 323,427 225,953 147,936 72,838 66.92%
-
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 268,266 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -111.22% -55.07% -19.06% -4.77% -0.51% -2.52% -3.68% -
ROE 0.00% -277.39% -142.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.78 24.62 21.61 115.07 83.80 53.79 26.19 3.99%
EPS -12.18 -5.55 -4.27 -6.11 -0.60 -1.27 -0.83 496.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.02 0.03 -0.09 -0.04 -0.04 -0.04 15.99%
Adjusted Per Share Value based on latest NOSH - 268,266
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.26 21.50 18.88 100.50 73.18 46.98 22.87 4.00%
EPS -10.64 -4.85 -3.73 -5.34 -0.52 -1.11 -0.72 499.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0437 0.0175 0.0262 -0.0786 -0.0349 -0.0349 -0.0349 16.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.105 0.14 0.31 0.17 0.09 0.125 -
P/RPS 0.72 0.43 0.65 0.27 0.20 0.17 0.48 30.94%
P/EPS -1.64 -1.89 -3.28 -5.07 -28.38 -7.08 -15.10 -77.14%
EY -60.90 -52.84 -30.52 -19.72 -3.52 -14.13 -6.62 337.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.25 4.67 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.28 0.185 0.11 0.26 0.16 0.18 0.09 -
P/RPS 1.01 0.75 0.51 0.23 0.19 0.33 0.34 106.23%
P/EPS -2.30 -3.33 -2.57 -4.25 -26.71 -14.16 -10.87 -64.39%
EY -43.50 -29.99 -38.85 -23.52 -3.74 -7.06 -9.20 180.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.25 3.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment