[MITRA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.76%
YoY- -38.84%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 219,126 159,239 110,307 51,963 219,568 156,334 96,369 72.65%
PBT 18,030 14,414 14,863 7,959 47,574 30,553 17,003 3.97%
Tax -13,079 -11,119 -9,065 -4,850 -25,735 -15,146 -8,495 33.22%
NP 4,951 3,295 5,798 3,109 21,839 15,407 8,508 -30.22%
-
NP to SH 4,951 3,295 5,798 3,109 21,839 15,407 8,508 -30.22%
-
Tax Rate 72.54% 77.14% 60.99% 60.94% 54.09% 49.57% 49.96% -
Total Cost 214,175 155,944 104,509 48,854 197,729 140,927 87,861 80.83%
-
Net Worth 167,830 144,454 147,326 157,823 140,484 131,928 122,180 23.49%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,993 - - - 15,964 - - -
Div Payout % 121.07% - - - 73.10% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 167,830 144,454 147,326 157,823 140,484 131,928 122,180 23.49%
NOSH 119,878 119,384 118,811 118,664 106,427 57,360 55,790 66.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.26% 2.07% 5.26% 5.98% 9.95% 9.86% 8.83% -
ROE 2.95% 2.28% 3.94% 1.97% 15.55% 11.68% 6.96% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 182.79 133.38 92.84 43.79 206.31 272.55 172.73 3.83%
EPS 4.13 2.76 4.88 2.62 20.52 26.86 15.25 -58.04%
DPS 5.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.40 1.21 1.24 1.33 1.32 2.30 2.19 -25.73%
Adjusted Per Share Value based on latest NOSH - 118,664
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.23 20.52 14.21 6.69 28.29 20.14 12.42 72.61%
EPS 0.64 0.42 0.75 0.40 2.81 1.99 1.10 -30.23%
DPS 0.77 0.00 0.00 0.00 2.06 0.00 0.00 -
NAPS 0.2162 0.1861 0.1898 0.2033 0.181 0.17 0.1574 23.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.56 0.48 0.53 0.52 0.62 1.26 1.46 -
P/RPS 0.31 0.36 0.57 1.19 0.30 0.46 0.85 -48.86%
P/EPS 13.56 17.39 10.86 19.85 3.02 4.69 9.57 26.07%
EY 7.38 5.75 9.21 5.04 33.10 21.32 10.45 -20.64%
DY 8.93 0.00 0.00 0.00 24.19 0.00 0.00 -
P/NAPS 0.40 0.40 0.43 0.39 0.47 0.55 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 -
Price 0.52 0.54 0.58 0.68 0.47 0.61 1.46 -
P/RPS 0.28 0.40 0.62 1.55 0.23 0.22 0.85 -52.20%
P/EPS 12.59 19.57 11.89 25.95 2.29 2.27 9.57 20.00%
EY 7.94 5.11 8.41 3.85 43.66 44.03 10.45 -16.69%
DY 9.62 0.00 0.00 0.00 31.91 0.00 0.00 -
P/NAPS 0.37 0.45 0.47 0.51 0.36 0.27 0.67 -32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment