[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -37.08%
YoY- -133.42%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,899 9,184 4,835 16,314 11,888 5,189 3,032 148.18%
PBT -175 -141 -200 337 499 127 179 -
Tax -131 -73 0 -257 -259 -100 -82 36.54%
NP -306 -214 -200 80 240 27 97 -
-
NP to SH -122 -89 -141 249 365 119 137 -
-
Tax Rate - - - 76.26% 51.90% 78.74% 45.81% -
Total Cost 12,205 9,398 5,035 16,234 11,648 5,162 2,935 157.92%
-
Net Worth 47,374 116,693 116,707 116,898 116,666 116,461 116,530 -45.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,374 116,693 116,707 116,898 116,666 116,461 116,530 -45.03%
NOSH 55,454 136,484 136,484 136,484 136,484 136,484 136,484 -45.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.57% -2.33% -4.14% 0.49% 2.02% 0.52% 3.20% -
ROE -0.26% -0.08% -0.12% 0.21% 0.31% 0.10% 0.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.46 6.73 3.54 11.95 8.71 3.80 2.22 351.91%
EPS -0.22 -0.16 -0.15 0.06 0.18 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.855 0.8551 0.8565 0.8548 0.8533 0.8538 0.03%
Adjusted Per Share Value based on latest NOSH - 47,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.24 19.48 10.26 34.61 25.22 11.01 6.43 148.22%
EPS -0.26 -0.19 -0.30 0.53 0.77 0.25 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0049 2.4753 2.4756 2.4797 2.4747 2.4704 2.4718 -45.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.75 0.675 0.79 0.79 0.79 0.79 0.75 -
P/RPS 3.50 10.03 22.30 6.61 9.07 20.78 33.76 -77.83%
P/EPS -340.91 -1,035.13 -764.70 433.02 295.40 906.07 747.18 -
EY -0.29 -0.10 -0.13 0.23 0.34 0.11 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 0.92 0.92 0.92 0.93 0.88 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 28/05/24 28/02/24 29/11/23 29/08/23 29/05/23 -
Price 0.79 0.555 0.69 0.79 0.79 0.79 0.68 -
P/RPS 3.68 8.25 19.48 6.61 9.07 20.78 30.61 -75.54%
P/EPS -359.09 -851.11 -667.90 433.02 295.40 906.07 677.44 -
EY -0.28 -0.12 -0.15 0.23 0.34 0.11 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.65 0.81 0.92 0.92 0.93 0.80 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment