[SYCAL] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 69.0%
YoY- -77.6%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 16,903 61,388 34,772 26,013 16,395 58,567 42,902 -46.22%
PBT 1,063 7,807 2,357 900 705 5,825 2,891 -48.64%
Tax -475 -2,378 -1,331 -570 -458 -2,880 -1,109 -43.14%
NP 588 5,429 1,026 330 247 2,945 1,782 -52.21%
-
NP to SH 541 5,509 1,012 338 200 2,731 1,648 -52.38%
-
Tax Rate 44.68% 30.46% 56.47% 63.33% 64.96% 49.44% 38.36% -
Total Cost 16,315 55,959 33,746 25,683 16,148 55,622 41,120 -45.97%
-
Net Worth 278,812 278,187 273,691 273,025 272,900 259,971 258,174 5.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 278,812 278,187 273,691 273,025 272,900 259,971 258,174 5.25%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.48% 8.84% 2.95% 1.27% 1.51% 5.03% 4.15% -
ROE 0.19% 1.98% 0.37% 0.12% 0.07% 1.05% 0.64% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.06 14.75 8.35 6.25 3.94 14.78 11.02 -48.57%
EPS 0.13 1.32 0.24 0.08 0.05 0.69 0.42 -54.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6697 0.6682 0.6574 0.6558 0.6555 0.6562 0.6629 0.68%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.02 14.62 8.28 6.19 3.90 13.94 10.21 -46.24%
EPS 0.13 1.31 0.24 0.08 0.05 0.65 0.39 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6638 0.6624 0.6516 0.6501 0.6498 0.619 0.6147 5.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.225 0.23 0.245 0.255 0.235 0.245 -
P/RPS 4.93 1.53 2.75 3.92 6.48 1.59 2.22 70.13%
P/EPS 153.91 17.00 94.62 301.77 530.81 34.09 57.90 91.77%
EY 0.65 5.88 1.06 0.33 0.19 2.93 1.73 -47.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.35 0.37 0.39 0.36 0.37 -13.03%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 26/11/19 29/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.19 0.19 0.225 0.24 0.24 0.23 0.22 -
P/RPS 4.68 1.29 2.69 3.84 6.09 1.56 2.00 76.16%
P/EPS 146.21 14.36 92.56 295.61 499.59 33.37 51.99 99.11%
EY 0.68 6.96 1.08 0.34 0.20 3.00 1.92 -49.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.34 0.37 0.37 0.35 0.33 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment